| Revenue | DKK 1,5M | -29% |
| EBITDA | DKK -111K | -132% |
| Net profit | DKK -131K | -153% |
| Total assets | DKK 3,6M | -7% |
| Equity | DKK 2,1M | -11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.535 | 2.690 | 2.261 | 2.045 | 1.458 |
| Staff expenses | -1.615 | -1.749 | -1.682 | -1.702 | -1.569 |
| EBITDA | 920 | 940 | 579 | 343 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 920 | 940 | 579 | 343 | -111 |
| Net financials | -9 | -15 | -8 | -24 | -20 |
| Profit before tax | 911 | 925 | 571 | 319 | -131 |
| Tax | 199 | 206 | 128 | 72 | -0 |
| Net profit | 713 | 720 | 443 | 247 | -131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.307 | 3.985 | 4.237 | 3.894 | 3.614 |
| Equity | 2.007 | 2.377 | 2.470 | 2.417 | 2.149 |
| Long-term debt | 111 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.190 | 1.608 | 1.768 | 1.477 | 1.465 |
| Total debt | 2.300 | 1.608 | 1.768 | 1.477 | 1.465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE | Founder | 1987 |
| Former (1) | ||
ET | Audit | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 1987 – 2017 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 2013 | |
| Chairman | 1987 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Heidi Elise Friis | Board of Directors | 0 companies |
| Kirsten Farohs | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Villy Jørgensen | Board of Directors | 0 companies |
| Anita Holm Rahbek | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |