| Revenue | DKK -11K | -101% |
| EBITDA | DKK -364K | +20% |
| Net profit | DKK -526K | +23% |
| Total assets | DKK 199K | -96% |
| Equity | DKK -839K | -168% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.993 | 1.521 | 1.516 | 985 | -11 |
| Staff expenses | -1.177 | -1.643 | -1.677 | -1.442 | -353 |
| EBITDA | -249 | -122 | -160 | -457 | -364 |
| Depreciation & amort. | -0 | -411 | -395 | -251 | -22 |
| EBIT | -249 | -533 | -555 | -708 | -385 |
| Net financials | -63 | -99 | -71 | -165 | -141 |
| Profit before tax | -312 | -632 | -626 | -874 | -526 |
| Tax | -68 | -161 | -135 | -191 | -0 |
| Net profit | -245 | -470 | -491 | -683 | -526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.744 | 4.665 | 4.377 | 4.645 | 199 |
| Equity | -668 | -1.139 | 370 | -313 | -839 |
| Long-term debt | 82 | 82 | 85 | 88 | 0 |
| Short-term debt | 4.329 | 5.721 | 3.922 | 4.870 | 1.038 |
| Total debt | 4.412 | 5.803 | 4.007 | 4.958 | 1.038 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
ET | Audit | 1987 – 1987 |
| Audit | 1987 – 1988 | |
NA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AE Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
ES Unofficial title | Unofficial title | 2024 – 2025 |
JP Management | Management | 2003 – 2004 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 1987 – 2006 | |
| Board of Directors | 1987 – 1987 | |
| Chairman | 2004 – 2009 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2009 – 2012 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Nikolaj Anders Hust | Chief Executive Officer | 0 companies |
| Anders Ejlskov Hust | Chief Executive Officer | 0 companies |
| Erik Svanvig | Unofficial title | 0 companies |
| John Per Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Tang | Board of Directors | 0 companies |
| Jytte Laila Schurmann Hust | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul Wentzer Licht | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Jens Paulsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Claus Fisker | Board of Directors | 0 companies |