| Revenue | DKK 2M | -5% |
| EBITDA | DKK 629K | -12% |
| Net profit | DKK 513K | +2% |
| Total assets | DKK 6,2M | +7% |
| Equity | DKK 3,7M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 | 1.225 | 1.531 | 1.669 | 1.821 | 1.969 | 1.780 | 1.819 | 1.848 | 2.005 | 2.095 | 2.012 | 2.107 | 2.006 |
| Staff expenses | -1.177 | -1.437 | -1.235 | -1.266 | -1.418 | -1.518 | -1.468 | -1.264 | -876 | -883 | -1.308 | -1.252 | -1.390 | -1.377 |
| EBITDA | 135 | -212 | 296 | 403 | 413 | 451 | 312 | 555 | 971 | 1.122 | 787 | 760 | 718 | 629 |
| Depreciation & amort. | -144 | -43 | -42 | -23 | 5 | -46 | -45 | -8 | -108 | -28 | -18 | -18 | -32 | -0 |
| EBIT | -9 | -255 | 254 | 379 | 408 | 404 | 267 | 547 | 863 | 1.094 | 768 | 742 | 686 | 629 |
| Net financials | -32 | -52 | -34 | -46 | -39 | -25 | -0 | -46 | -54 | -57 | -52 | -54 | -25 | 30 |
| Profit before tax | -41 | -308 | 220 | 333 | 369 | 379 | 267 | 501 | 810 | 1.037 | 716 | 687 | 661 | 659 |
| Tax | 8 | -81 | 49 | 80 | 55 | 91 | 52 | 120 | 179 | 230 | 148 | 154 | 156 | 146 |
| Net profit | -49 | -227 | 171 | 253 | 314 | 289 | 214 | 381 | 631 | 807 | 547 | 534 | 505 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 1.965 | 1.913 | 2.203 | 2.541 | 2.619 | 2.558 | 2.723 | 3.813 | 4.731 | 5.251 | 5.838 | 5.850 | 6.245 |
| Equity | 704 | 477 | 648 | 801 | 1.014 | 1.201 | 1.310 | 1.583 | 2.214 | 2.906 | 3.333 | 3.716 | 3.881 | 3.694 |
| Long-term debt | 0 | 0 | 0 | 66 | 68 | 89 | 44 | 75 | 151 | 212 | 144 | 118 | 112 | 146 |
| Short-term debt | 956 | 1.488 | 1.265 | 1.318 | 1.459 | 1.330 | 1.203 | 1.059 | 1.435 | 1.603 | 1.763 | 1.996 | 1.857 | 2.405 |
| Total debt | 956 | 1.488 | 1.265 | 1.384 | 1.527 | 1.419 | 1.248 | 1.133 | 1.586 | 1.815 | 1.907 | 2.114 | 1.969 | 2.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1987 | — | — |
HP | Audit | 1987 | — | — |
JV Management | Management | 1987 | — | — |
IH | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS MICHAELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Michaelsen | Founder | 0 companies |
| Henning Priess Overgaard | Audit | 0 companies |
| Jens Voldby Michaelsen | Management | 0 companies |
| Ivan Huus Christensen | Audit | 0 companies |
| Helle Hasselager Michaelsen | Board of Directors | 0 companies |
| Camilla Røj Voldby | Board of Directors | 0 companies |
| Mogens Olrik Hansen | Board of Directors | 0 companies |
| Kjeld Norup | Board of Directors | 0 companies |