| Revenue | DKK 15,6M | -14% |
| EBITDA | DKK 1,2M | -67% |
| Net profit | DKK 1M | -65% |
| Total assets | DKK 17M | -25% |
| Equity | DKK 7,7M | -28% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.370 | 21.212 | 26.175 | 18.046 | 15.560 |
| Staff expenses | -13.685 | -14.345 | -16.162 | -14.344 | -14.356 |
| EBITDA | 7.685 | 6.867 | 10.013 | 3.703 | 1.205 |
| Depreciation & amort. | -83 | -94 | -51 | -243 | -203 |
| EBIT | 7.602 | 6.773 | 9.962 | 3.460 | 1.002 |
| Net financials | 357 | 536 | 316 | 297 | 339 |
| Profit before tax | 7.959 | 7.309 | 10.279 | 3.757 | 1.341 |
| Tax | 1.814 | 1.671 | 2.363 | 884 | 325 |
| Net profit | 6.145 | 5.639 | 7.915 | 2.873 | 1.016 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.468 | 30.587 | 30.033 | 22.659 | 16.986 |
| Equity | 13.253 | 13.892 | 15.807 | 10.680 | 7.696 |
| Long-term debt | 2.837 | 1.786 | 4.114 | 1.361 | 874 |
| Short-term debt | 10.768 | 13.645 | 9.865 | 10.162 | 7.783 |
| Total debt | 13.605 | 15.431 | 13.978 | 11.523 | 8.657 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Chief Executive Officer | Chief Executive Officer | 2024 |
DJ Management | Management | 2024 |
PE | Founder | 1987 |
| Former (3) | ||
ET | Audit | 1987 – 1987 |
KB Audit | Audit | 1996 – 1998 |
| Audit | 1987 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 1987 | |
| Former (5) | ||
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1987 – 1990 | |
| Chairman | 1987 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Aaby Bjerg | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Klaus Borup | Audit | 0 companies |
| Dan Johansen | Management | 0 companies |
| Statsaut. revisor J. Nielsson | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Larsen | Chairman | 0 companies |
| Lars Johansen | Board of Directors | 0 companies |
| Lise-Lotte Jacobsen | Board of Directors | 0 companies |
| Bjarne Beich-Frandsen | Board of Directors | 0 companies |
| Heins Flemming Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |