| Revenue | DKK 2,3M | +15% |
| EBITDA | DKK 384K | +376% |
| Net profit | DKK 66K | +115% |
| Total assets | DKK 2,1M | -18% |
| Equity | DKK 556K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.656 | 2.018 | 2.330 |
| Staff expenses | -1.687 | -2.157 | -1.877 |
| EBITDA | 516 | -139 | 384 |
| Depreciation & amort. | -274 | 242 | -245 |
| EBIT | 243 | -381 | 139 |
| Net financials | -32 | -60 | -63 |
| Profit before tax | 211 | -441 | 76 |
| Tax | 59 | 17 | -0 |
| Net profit | 152 | -458 | 66 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.947 | 2.555 | 2.093 |
| Equity | 948 | 490 | 556 |
| Long-term debt | 295 | 244 | 130 |
| Short-term debt | 1.705 | 1.821 | 1.407 |
| Total debt | 1.999 | 2.065 | 1.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
KR Management | Management | 1987 | — | — |
EG | Audit | 1987 | — | — |
TR Management | Management | 2009 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Keld Reberholt | Management | 0 companies |
| Erling Gjerløv Jensen | Audit | 0 companies |
| Thomas Reberholt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Reberholt | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Birthe Reberholt | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Carsten Erik Larsen | Board of Directors | 0 companies |