| Revenue | DKK -12K | -6% |
| EBITDA | DKK -12K | +6% |
| Net profit | DKK -12K | +5% |
| Total assets | DKK 867K | -8% |
| Equity | DKK 858K | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 783 | -10 | -12 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 783 | -10 | -12 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 783 | -10 | -12 | -13 | -12 |
| Net financials | -2 | -11 | -2 | -0 | 0 |
| Profit before tax | 781 | -21 | -14 | -13 | -12 |
| Tax | 106 | 0 | -0 | -1 | -0 |
| Net profit | 675 | -21 | -14 | -12 | -12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.376 | 1.239 | 1.011 | 940 | 867 |
| Equity | 1.151 | 1.073 | 1.002 | 931 | 858 |
| Long-term debt | 161 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 166 | 9 | 9 | 9 |
| Total debt | 226 | 166 | 9 | 9 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 1987 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (2) | ||
BK Management | Management | 1987 – 2000 |
NJ Audit | Audit | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Former (2) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1987 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Birgit Kruse Isgaard | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Karl John Poulsen | Board of Directors | 0 companies |
| Allan Thomas Schou Hansen | Board of Directors | 0 companies |
| Lis Lone Schou Hansen | Chairman | 0 companies |
| Kaj Frederiksen | Board of Directors | 0 companies |