| Revenue | DKK 27K | -55% |
| EBITDA | DKK 27K | -55% |
| Net profit | DKK -20K | -143% |
| Total assets | DKK 531K | -19% |
| Equity | DKK -365K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 135 | 11 | -2 | -16 | 15 | -117 | -8 | -56 | 131 | 61 | 27 |
| Staff expenses | -112 | -112 | -112 | -112 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 23 | -101 | -114 | -91 | 15 | -117 | -8 | -56 | 131 | 61 | 27 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | 72 | 17 | -107 | -120 | -97 | 9 | -124 | -14 | -62 | 125 | 55 | 21 |
| Net financials | -42 | -24 | -24 | -27 | -34 | -37 | -21 | -30 | -30 | -15 | -8 | -41 |
| Profit before tax | 31 | -7 | -131 | -147 | -131 | -28 | -145 | -45 | -92 | 109 | 47 | -20 |
| Tax | 8 | 0 | -25 | -25 | -28 | -5 | 170 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | -7 | -106 | -122 | -103 | -23 | -314 | -45 | -92 | 109 | 47 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.195 | 1.152 | 1.051 | 976 | 847 | 853 | 664 | 676 | 657 | 632 | 651 | 531 |
| Equity | 312 | 304 | 198 | 76 | -27 | -50 | -365 | -409 | -501 | -392 | -345 | -365 |
| Long-term debt | 329 | 316 | 303 | 290 | 277 | 263 | 249 | 235 | 221 | 206 | 192 | 180 |
| Short-term debt | 555 | 533 | 550 | 610 | 597 | 640 | 779 | 850 | 938 | 818 | 804 | 716 |
| Total debt | 883 | 848 | 853 | 900 | 874 | 903 | 1.028 | 1.085 | 1.159 | 1.024 | 996 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
AJ Audit | Audit | 1987 | — | — |
JP Unofficial title | Unofficial title | 2025 | — | — |
PE Management | Management | 1987 | — | — |
PE Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Agnete Jeppesen | Audit | 0 companies |
| Jacob Poulsen Mark | Unofficial title | 0 companies |
| Poul Erik Brix | Management | 0 companies |
| Poul Erik Wagner | Audit | 0 companies |