| Revenue | DKK -14K | -25% |
| EBITDA | DKK -14K | +25% |
| Net profit | DKK -10K | +26% |
| Total assets | DKK 675K | -6% |
| Equity | DKK -227K | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -33 | 2 | -19 | -14 |
| Staff expenses | -64 | -64 | -46 | -0 | -0 |
| EBITDA | -92 | -98 | -45 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -98 | -45 | -19 | -14 |
| Net financials | -0 | -0 | 0 | 1 | 1 |
| Profit before tax | -92 | -98 | -45 | -18 | -13 |
| Tax | -20 | -21 | -10 | -4 | -3 |
| Net profit | -72 | -77 | -35 | -14 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 689 | 687 | 736 | 721 | 675 |
| Equity | -90 | -167 | -202 | -216 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 854 | 938 | 938 | 902 |
| Total debt | 779 | 854 | 938 | 938 | 902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IT Management | Management | 1987 |
| Former (3) | ||
ET | Audit | 1987 – 1987 |
JD Management | Management | 1987 – 1992 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1987 – 1992 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Dyrberg Thrane | Management | 0 companies |
| Iben Thorkild Svart | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rikard Svart | Board of Directors | 0 companies |
| Anna Marie Kristensen | Board of Directors | 0 companies |
| Leif Varberg | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Board of Directors | 0 companies |
| Inge Vandsted Svart | Board of Directors | 0 companies |
| Bent Sparke | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Tor Einar Larsen | Board of Directors | 0 companies |
| Mads Vandsted Svart | Board of Directors | 0 companies |