| Revenue | DKK 1,8M | +31% |
| EBITDA | DKK 2,1M | +392% |
| Net profit | DKK 2,1M | -81% |
| Total assets | DKK 100,6M | +0% |
| Equity | DKK 85,9M | +4% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 75.324 | 80.316 | — | 60.522 | 52.699 | 56.733 | 58.658 | 0 | 0 | 1.988 | 1.401 | 1.831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.090 | -27.321 | -0 | -18.572 | -17.506 | -16.603 | -20.330 | -150 | -150 | -150 | -151 | -154 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.015 | 2.019 | -7.873 | 2.036 | -2.058 | 3.056 | 1.348 | -766 | -342 | 1.727 | 420 | 2.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.135 | -3.133 | -0 | -7.290 | -4.503 | -4.277 | -3.662 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -120 | -1.114 | -7.873 | -5.254 | -6.561 | -1.221 | -2.314 | -766 | -342 | 1.727 | 420 | 2.066 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.883 | 3.537 | 0 | 725 | -7.779 | -3.897 | 1.907 | 2.929 | 5.694 | 4.909 | 10.613 | 63 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.763 | 2.423 | -7.873 | -4.529 | -14.340 | -5.118 | -407 | 2.163 | 5.352 | 6.636 | 11.033 | 2.129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -716 | -762 | -0 | -1.223 | -1.659 | -206 | -599 | 99 | 6.309 | 116 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.479 | 3.185 | -7.873 | -3.306 | -12.681 | -4.912 | 192 | 1.352 | 5.218 | 6.520 | 11.033 | 2.129 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.083 | 113.076 | 51.049 | 127.786 | 126.586 | 112.866 | 118.101 | 123.457 | 87.175 | 92.299 | 100.875 | 100.615 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 44.622 | 49.410 | 21.000 | 43.675 | 40.056 | 34.229 | 55.638 | 60.660 | 67.426 | 70.938 | 82.743 | 85.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.669 | 26.908 | 0 | 45.033 | 47.999 | 41.813 | 25.986 | 21.801 | 14.523 | 13.230 | 13.434 | 7.794 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.795 | 36.522 | 0 | 39.078 | 38.531 | 36.824 | 36.477 | 40.996 | 5.226 | 8.131 | 4.698 | 6.917 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.464 | 63.430 | 0 | 84.111 | 86.530 | 78.637 | 62.463 | 62.797 | 19.749 | 21.361 | 18.132 | 14.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LV Management | Management | 2004 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ET | Audit | 1987 | — | — |
BØ Management | Management | 1987 | — | — |
JM Audit | Audit | 1987 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KH Management | Management | 2019 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PL Management | Management | 2000 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BA Management | Management | 2012 | — | — |
NM Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
F. E. BORDING A/S | Company | 25.0% | 25.0% | 2014 |
| Individual | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hadberg | Chief Executive Officer | 0 companies |
| Leif Varberg | Management | 0 companies |
| Peter Arnold Busck | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bruno Østergaard-Andersen | Management | 0 companies |
| Jens Madsen | Audit | 0 companies |
| Bent Hestehauge | Chief Executive Officer | 0 companies |
| Kim Hansen | Management | 0 companies |
| Brian Kluge | Chief Executive Officer | 0 companies |
| Preben Lund Tholstrup | Management | 0 companies |
| Carl E. Parkander | Chief Executive Officer | 0 companies |
| Bent Aage Petersen | Management | 0 companies |
| Niels Mide Gammelgaard Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Linus Nicklasson | Chief Executive Officer | 0 companies |
| Rikard Ahlin | Chairman | 0 companies |
| Leif Jeppesen | Deputy Chairman | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul Eriksen | Board of Directors | 0 companies |
| Leif Reinholdt Erlandsen | Board of Directors | 0 companies |
| Hanne Haunstrup Petersen | Board of Directors | 0 companies |
| Åke Fredriksson | Chairman | 0 companies |
| Fredrik Nilsson | Board of Directors | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Björn Parkander | Deputy Chairman | 0 companies |
| Hans Holger Therp | Deputy Chairman | 0 companies |
| Erick Marcus Poull Lenskjold | Board of Directors | 0 companies |
| Lizzi Østergaard-Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Birgitte Berg Nørbæk | Board of Directors | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |