| Revenue | DKK -6K | -15% |
| EBITDA | DKK -6K | +15% |
| Net profit | DKK 16K | -24% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | -10 | 42 | -3 | -5 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -479 | 42 | -3 | -5 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -479 | 42 | -3 | -5 | -3 | -3 | -3 | -3 | -3 | -5 | -7 | -6 |
| Net financials | -91 | -100 | -66 | 19 | 25 | 26 | 26 | 27 | 27 | 28 | 28 | 28 | 22 |
| Profit before tax | -190 | -579 | -24 | 17 | 20 | 22 | 23 | 24 | 24 | 25 | 23 | 21 | 16 |
| Tax | -0 | 16 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -190 | -596 | -72 | 17 | 20 | 22 | 23 | 24 | 24 | 25 | 23 | 21 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.716 | 3.136 | 1.303 | 1.301 | 1.318 | 1.341 | 1.364 | 1.388 | 1.413 | 1.438 | 1.465 | 1.223 | 1.119 |
| Equity | 2.127 | 1.487 | 1.266 | 1.282 | 1.303 | 1.325 | 1.348 | 1.372 | 1.396 | 1.421 | 1.444 | 1.095 | 1.111 |
| Long-term debt | 1.307 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 333 | 37 | 19 | 15 | 16 | 16 | 16 | 16 | 17 | 21 | 128 | 8 |
| Total debt | 1.589 | 1.648 | 37 | 19 | 15 | 16 | 16 | 16 | 16 | 17 | 21 | 128 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1987 | — | — |
RR | Audit | 1987 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Regner Risgaard Strandesen | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |