| Revenue | DKK -98K | +46% |
| EBITDA | DKK -98K | -46% |
| Net profit | DKK 414K | +126% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK 2,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 410 | 320 | 74 | -115 | 429 | -67 | -21 | -47 | 21 | -78 | -77 | -67 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 315 | 320 | 74 | -115 | 429 | -67 | -21 | -47 | 21 | -78 | -77 | -67 | -98 |
| Depreciation & amort. | -6 | -1 | -0 | -0 | -4 | -4 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 313 | 320 | 74 | -119 | 425 | -75 | -21 | -47 | 21 | -78 | -77 | -67 | -98 |
| Net financials | -234 | -406 | 1.884 | -126 | -356 | 903 | 344 | -125 | 410 | 1.245 | 920 | -1.482 | -1.539 | 512 |
| Profit before tax | -138 | -93 | 2.204 | -52 | -475 | 1.329 | 269 | -145 | 363 | 1.265 | 842 | -1.558 | -1.606 | 414 |
| Tax | 30 | 84 | 83 | 23 | -0 | 88 | 54 | -19 | 69 | 267 | 207 | 2 | 0 | 0 |
| Net profit | -167 | -177 | 2.121 | -75 | -475 | 1.240 | 215 | -126 | 295 | 998 | 634 | -1.560 | -1.607 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.759 | 2.836 | 4.328 | 4.343 | 3.860 | 4.803 | 5.443 | 5.896 | 4.774 | 6.396 | 6.379 | 4.023 | 2.602 | 2.837 |
| Equity | 774 | 597 | 2.718 | 2.643 | 2.168 | 3.408 | 3.571 | 3.392 | 3.633 | 4.575 | 5.153 | 3.536 | 1.870 | 2.223 |
| Long-term debt | 17 | 84 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.968 | 2.155 | 1.527 | 1.700 | 1.692 | 1.395 | 1.872 | 2.504 | 1.141 | 1.820 | 1.225 | 487 | 732 | 614 |
| Total debt | 1.985 | 2.239 | 1.610 | 1.700 | 1.692 | 1.395 | 1.872 | 2.504 | 1.141 | 1.820 | 1.225 | 487 | 732 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
SS Management | Management | 1987 | — | — |
BI Audit | Audit | 2010 | — | — |
LB Unofficial title | Unofficial title | 1987 | — | — |
GB Management | Management | 1987 | — | — |
CJ Management | Management | 1987 | — | — |
| Audit | 1992 | — | — | |
MB Management | Management | 1987 | — | — |
RN Unofficial title | Unofficial title | 1987 | — | — |
BB Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Bent Ivar Andrup | Audit | 0 companies |
| Lisbeth Bjørn Jensen | Unofficial title | 0 companies |
| Gregers Bjørn Hansen | Management | 0 companies |
| Charlotte Juulsgaard Breum | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Michael Bjørn Hansen | Management | 0 companies |
| Rasmus Nikolaj Sølberg | Unofficial title | 0 companies |
| Bendt Breinholt | Audit | 0 companies |