| Revenue | DKK 3,1M | +174% |
| EBITDA | DKK 3M | +180% |
| Net profit | DKK 1,8M | +143% |
| Total assets | DKK 10M | +137% |
| Equity | DKK 2,5M | +162% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.552 | 3.917 | 1.533 | 1.146 | 3.139 |
| Staff expenses | -3.090 | -2.466 | -1.735 | -11 | -82 |
| EBITDA | -538 | 1.452 | -202 | 1.070 | 2.992 |
| Depreciation & amort. | -77 | -66 | -66 | -175 | -537 |
| EBIT | -614 | 1.386 | -268 | 895 | 2.455 |
| Net financials | -18 | 40 | -0 | 54 | -156 |
| Profit before tax | -633 | 1.425 | -268 | 949 | 2.299 |
| Tax | -26 | 162 | 35 | 193 | 466 |
| Net profit | -607 | 1.264 | -303 | 756 | 1.833 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.018 | 2.997 | 479 | 4.206 | 9.987 |
| Equity | -25 | 1.238 | 197 | 953 | 2.496 |
| Long-term debt | 0 | 0 | 0 | 549 | 4.496 |
| Short-term debt | 3.043 | 1.759 | 282 | 2.704 | 2.995 |
| Total debt | 3.043 | 1.759 | 282 | 3.254 | 7.491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2026 |
| Former (12) | ||
LH Management | Management | 2013 – 2023 |
| Audit | 1987 – 1987 | |
BE Unofficial title | Unofficial title | 2025 – 2025 |
SS Management | Management | 1987 – 1987 |
GB Management | Management | 1987 – 1989 |
LE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JW Management | Management | 1987 – 1992 |
| Audit | 1987 – 1997 | |
VB Management | Management | 2002 – 2013 |
UW Management | Management | 1987 – 2002 |
KH | Management | 2025 – 2026 |
KG Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 1987 – 2013 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Halkier | Management | 0 companies |
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Gregers Bjørn Hansen | Management | 0 companies |
| Lukas Egefeld Lord Schimming | Chief Executive Officer | 0 companies |
| Jørn Wildenrath Hansen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Vinni Bergkvist | Management | 0 companies |
| Ulrik Worziger | Management | 0 companies |
| Katrine Helene Bonnicksen Iversen Ebenezerson | Management | 0 companies |
| Lars Bue Simonsen | Management | 0 companies |
| Kent Gøsta George Bergkvist | Management | 0 companies |
| Paulo Dale Risvad Castillo | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Bettina Halkier | Chairman | 0 companies |
| Oliver Nørregaard Nielsen | Board of Directors | 0 companies |
| Mostafa Maher Zaarab | Board of Directors | 0 companies |
| Regitze Halkier Kraaer | Board of Directors | 0 companies |