| Revenue | DKK 3,3M | -654% |
| EBITDA | DKK -243K | +74% |
| Net profit | DKK -319K | +65% |
| Total assets | DKK 3,4M | +3688% |
| Equity | DKK -363K | -734% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 293 | 348 | 243 | 341 | 275 | 329 | 357 | 352 | 342 | 350 | 432 | -587 | 3.251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -342 | -3.401 |
| EBITDA | 264 | 130 | 197 | 140 | 282 | 201 | 261 | 337 | 275 | 280 | 1.327 | 153 | -935 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | 130 | 197 | 140 | 282 | 201 | 261 | 337 | 275 | 280 | 1.327 | 153 | -935 | -243 |
| Net financials | -191 | -203 | -232 | -206 | -215 | -206 | -209 | -137 | -122 | -138 | -138 | -83 | -61 | -76 |
| Profit before tax | 73 | -73 | -35 | -65 | 67 | -4 | 52 | 200 | 153 | 142 | 1.189 | -929 | -995 | -319 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -25 | 15 | 50 | 41 | 262 | -204 | -91 | -0 |
| Net profit | 73 | -73 | -35 | -65 | 67 | -4 | 77 | 185 | 103 | 101 | 927 | -725 | -905 | -319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.806 | 3.809 | 3.877 | 3.801 | 3.844 | 3.835 | 3.831 | 3.903 | 3.886 | 3.937 | 5.042 | 7.421 | 89 | 3.377 |
| Equity | 303 | 230 | 195 | 130 | 197 | 192 | 270 | 455 | 558 | 659 | 1.586 | 861 | -44 | -363 |
| Long-term debt | 3.232 | 3.077 | 2.995 | 2.942 | 3.429 | 3.331 | 3.214 | 3.221 | 2.910 | 2.763 | 2.051 | 1.972 | 0 | 0 |
| Short-term debt | 271 | 502 | 687 | 729 | 218 | 312 | 348 | 227 | 378 | 434 | 1.109 | 4.497 | 133 | 3.740 |
| Total debt | 3.503 | 3.579 | 3.682 | 3.671 | 3.647 | 3.643 | 3.562 | 3.448 | 3.288 | 3.198 | 3.160 | 6.469 | 133 | 3.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2025 | — | — |
LH Founder | Founder | 2008 | — | — |
AP | Audit | 2008 | — | — |
PN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESCO Hospitality Group ApS | Company | 33.3% | 33.3% | 2025 |
P. Castillo & CO ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2023 | |
P.K. EJENDOMME ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paulo Dale Risvad Castillo | Management | 0 companies |
| Linette Helbæk Frederiksen | Founder | 0 companies |
| Allan Peter Rasmussen | Audit | 0 companies |
| Poul Nielsen Johnsen | Management | 0 companies |