| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK -296K | -129% |
| Net profit | DKK -242K | -154% |
| Total assets | DKK 21,1M | +31% |
| Equity | DKK 16,8M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 1.197 | 1.255 | 1.459 | 1.462 | 588 | 934 | 1.101 | 1.158 | 989 | 1.192 | 1.144 | 1.007 | 1.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 560 | 790 | 1.077 | 816 | 588 | 934 | 1.101 | 1.158 | 989 | 1.192 | 1.144 | 1.007 | -296 |
| Depreciation & amort. | -234 | 234 | 285 | -286 | -286 | -286 | -270 | -270 | -270 | -421 | -436 | -455 | -437 | -14 |
| EBIT | 155 | 326 | 505 | 792 | 531 | 303 | 664 | 832 | 888 | 568 | 756 | 689 | 570 | -309 |
| Net financials | -26 | -21 | -47 | -53 | -35 | -15 | -3 | -2 | -4 | -10 | -7 | -3 | 3 | -0 |
| Profit before tax | 129 | 305 | 458 | 738 | 495 | 287 | 661 | 830 | 884 | 559 | 749 | 692 | 573 | -310 |
| Tax | 31 | 73 | 47 | 173 | 7 | 63 | 145 | 183 | 195 | 123 | 165 | 154 | 124 | -68 |
| Net profit | 97 | 231 | 411 | 565 | 488 | 224 | 516 | 647 | 690 | 436 | 584 | 538 | 448 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.279 | 10.816 | 11.941 | 11.664 | 11.410 | 11.088 | 10.990 | 11.132 | 19.005 | 19.063 | 19.780 | 17.960 | 16.125 | 21.146 |
| Equity | 7.817 | 7.548 | 7.459 | 8.024 | 8.012 | 8.236 | 8.751 | 8.899 | 14.979 | 15.233 | 15.809 | 14.371 | 12.877 | 16.823 |
| Long-term debt | 1.622 | 1.236 | 1.045 | 843 | 646 | 810 | 532 | 532 | 0 | 0 | 424 | 424 | 0 | 0 |
| Short-term debt | 63 | 316 | 1.814 | 1.198 | 1.299 | 641 | 352 | 395 | 1.105 | 902 | 565 | 544 | 976 | 879 |
| Total debt | 1.685 | 1.552 | 2.859 | 2.040 | 1.945 | 1.450 | 884 | 928 | 1.105 | 902 | 989 | 968 | 976 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1979 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TK Management | Management | 1995 | — | — |
KN Management | Management | 1979 | — | — |
AS Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIKSSON TECHNOLOGIES ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Randrup Andersen | Management | 0 companies |
| Carsten Eriksson | Chief Executive Officer | 0 companies |
| Tove Kleis | Management | 0 companies |
| Kenneth Nielsen | Management | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Tom Olsgaard | Board of Directors | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |
| Jørn Søby | Board of Directors | 0 companies |
| Bent Villy Eriksson | Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Helge Rud Larsen | Board of Directors | 0 companies |