| Revenue | DKK 1,8M | -43% |
| EBITDA | DKK 264K | -43% |
| Net profit | DKK 165K | +1% |
| Total assets | DKK 2,9M | -10% |
| Equity | DKK 2,1M | -14% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.483 | 1.972 | 2.533 | 3.151 | 1.806 |
| Staff expenses | -1.559 | -1.509 | -1.971 | -2.691 | -1.542 |
| EBITDA | -76 | 463 | 563 | 459 | 264 |
| Depreciation & amort. | -225 | -225 | -225 | -194 | -58 |
| EBIT | -301 | 238 | 337 | 266 | 206 |
| Net financials | 26 | 23 | 35 | -54 | 7 |
| Profit before tax | -275 | 261 | 372 | 212 | 213 |
| Tax | -54 | 59 | 83 | 48 | 48 |
| Net profit | -221 | 201 | 289 | 164 | 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.592 | 3.121 | 5.663 | 3.230 | 2.898 |
| Equity | 1.752 | 1.953 | 2.242 | 2.406 | 2.071 |
| Long-term debt | 458 | 410 | 238 | 228 | 211 |
| Short-term debt | 1.347 | 735 | 3.183 | 596 | 616 |
| Total debt | 1.805 | 1.145 | 3.421 | 824 | 827 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JJ Founder | Founder | 1987 |
IK Founder | Founder | 1987 |
SH Management | Management | 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 1987 – 1995 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1995 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johansen | Founder | 0 companies |
| Inger Kathrine Johansen | Founder | 0 companies |
| Stig Hoffmann Johansen | Management | 0 companies |
| Erik Mørck Jensen | Chairman | 0 companies |
| Birgitte Johansen | Board of Directors | 0 companies |
| Lene Margrethe Nielsen | Board of Directors | 0 companies |
| Hans Thormod Tang | Board of Directors | 0 companies |
| Troels Hoffmann Johansen | Board of Directors | 0 companies |
| Karen Elisabeth Melvej Davidsen | Board of Directors | 0 companies |