| Revenue | DKK 13,9M | -68% |
| EBITDA | DKK 3,7M | -77% |
| Net profit | DKK 2,5M | -79% |
| Total assets | DKK 16,3M | -49% |
| Equity | DKK 6,3M | -63% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 18.211 | 25.775 | 28.065 | 42.785 | 13.882 |
| Staff expenses | -16.290 | -22.411 | -24.834 | -26.317 | -10.119 |
| EBITDA | 1.921 | 3.365 | 3.170 | 16.427 | 3.717 |
| Depreciation & amort. | 1.444 | 1.292 | 1.217 | -1.124 | -287 |
| EBIT | 477 | 2.073 | 1.954 | 15.303 | 3.430 |
| Net financials | -441 | -264 | -500 | -103 | -209 |
| Profit before tax | 37 | 1.809 | 1.454 | 15.199 | 3.221 |
| Tax | 10 | 420 | 340 | 3.348 | 731 |
| Net profit | 27 | 1.389 | 1.114 | 11.852 | 2.490 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 16.911 | 19.795 | 22.230 | 32.323 | 16.341 |
| Equity | 3.833 | 5.221 | 6.335 | 17.086 | 6.326 |
| Long-term debt | 2.405 | 1.709 | 1.246 | 0 | 250 |
| Short-term debt | 10.197 | 12.430 | 14.276 | 14.627 | 9.577 |
| Total debt | 12.601 | 14.139 | 15.522 | 14.627 | 9.827 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KV Management | Management | 2007 – 2019 |
TP Audit | Audit | 1987 – 1993 |
KJ Management | Management | 1987 – 2007 |
SJ Management | Management | 1987 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 1987 – 2019 | |
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 1987 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vestergaard Jepsen | Management | 0 companies |
| Tom Petersen | Audit | 0 companies |
| Kjeld Jepsen | Management | 0 companies |
| Svend Jepsen | Management | 0 companies |
| Flemming Bundgaard Andreasen | Board of Directors | 0 companies |
| Marianne Jepsen | Board of Directors | 0 companies |
| Pernille Winther | Board of Directors | 0 companies |
| Jesper Wilhelm Bo Langsted | Board of Directors | 0 companies |