| Revenue | DKK 13,8M | +33% |
| EBITDA | DKK 2,2M | +510% |
| Net profit | DKK 991K | +186% |
| Total assets | DKK 43,5M | -1% |
| Equity | DKK 7,7M | +15% |
| Employees | 67 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.420 | 18.087 | 17.062 | 17.638 | 13.933 | 3.287 | 10.733 | 1.801 | 8.139 | 2.507 | 14.994 | 10.388 | 13.817 |
| Staff expenses | -36.308 | -36.308 | -36.308 | -26.547 | -26.103 | -26.103 | -35.290 | -40.002 | -24.502 | -27.298 | -33.498 | -0 | -0 |
| EBITDA | 8.522 | 5.277 | 4.256 | 7.320 | 3.033 | -4.985 | 1.655 | -7.847 | 557 | -5.486 | 5.850 | -527 | 2.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.522 | 5.277 | 4.256 | 7.320 | 3.033 | -4.985 | 1.655 | -7.847 | 557 | -5.486 | 5.850 | -527 | 2.159 |
| Net financials | -845 | -788 | -872 | -151 | -149 | -179 | -250 | -83 | -164 | -447 | -1.180 | -945 | -886 |
| Profit before tax | 7.677 | 4.489 | 3.385 | 7.170 | 2.885 | -5.163 | 1.405 | -7.930 | 393 | -5.932 | 4.670 | -1.472 | 1.272 |
| Tax | 1.929 | 1.055 | 769 | 1.624 | 648 | -1.117 | 330 | -1.737 | 91 | -1.300 | 1.044 | -323 | 282 |
| Net profit | 5.748 | 3.434 | 2.615 | 5.545 | 2.237 | -4.047 | 1.075 | -6.193 | 303 | -4.632 | 3.626 | -1.148 | 991 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.441 | 64.523 | 35.175 | 46.915 | 45.640 | 43.426 | 45.148 | 33.300 | 36.804 | 45.308 | 45.271 | 43.761 | 43.509 |
| Equity | 14.182 | 11.516 | 11.937 | 17.482 | 14.719 | 8.672 | 9.747 | 3.554 | 3.856 | 4.224 | 7.850 | 6.702 | 7.692 |
| Long-term debt | 12.280 | 6.995 | 1.146 | 0 | 0 | 0 | 0 | 2.268 | 3.022 | 3.029 | 3.428 | 3.090 | 3.615 |
| Short-term debt | 29.440 | 45.407 | 20.796 | 28.154 | 29.661 | 33.428 | 33.979 | 26.300 | 29.147 | 37.871 | 33.107 | 33.246 | 31.654 |
| Total debt | 41.720 | 52.402 | 21.942 | 28.154 | 29.661 | 33.428 | 33.979 | 28.568 | 32.169 | 40.900 | 36.535 | 36.335 | 35.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJERO HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Larsen Skole | Chief Executive Officer | 0 companies |
| Lasse Rokkjær Arreborg | Management | 0 companies |
| Christian Valdemar Scavenius Sonne-Schmidt | Board of Directors | 0 companies |
| Egon Pedersen | Board of Directors | 0 companies |
| Kaj Ove Madsen | Board of Directors | 0 companies |
| Jacob Wernberg | Board of Directors | 0 companies |
| Peter Schmitz | Board of Directors | 0 companies |
| Annie Lund | Chairman | 0 companies |
| Henrik Lund | Chairman | 0 companies |
| Karsten Hvoldal | Board of Directors | 0 companies |
| Kim Ricken Jørgensen | Board of Directors | 0 companies |
| Kaj Møller Lindvig | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Ove Hjortholm | Board of Directors | 0 companies |