| Revenue | — | — |
| EBITDA | DKK -1M | +72% |
| Net profit | DKK -1,4M | +53% |
| Total assets | DKK 4,4M | -34% |
| Equity | DKK -5,1M | -38% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 30.825 | 10.864 | 3.818 | — |
| Staff expenses | -19.257 | -13.869 | -7.464 | -5.161 |
| EBITDA | -4.900 | -3.005 | -3.646 | -1.025 |
| Depreciation & amort. | -49 | -31 | -12 | -24 |
| EBIT | -4.949 | -3.037 | -3.658 | -1.049 |
| Net financials | -71 | -52 | -171 | -76 |
| Profit before tax | -5.020 | -3.089 | -3.829 | -1.125 |
| Tax | -1.002 | -694 | -812 | 298 |
| Net profit | -4.018 | -2.395 | -3.017 | -1.423 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.815 | 5.641 | 6.678 | 4.408 |
| Equity | 1.692 | -703 | -3.720 | -5.142 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.123 | 6.344 | 10.398 | 9.551 |
| Total debt | 8.123 | 6.344 | 10.398 | 9.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1987 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PM Management | Management | 1995 | — | — |
PE Management | Management | 1987 | — | — |
JG Management | Management | 1987 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JE Management | Management | 1995 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JT Management | Management | 1997 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 | |
Publicis Denmark A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Boye | Management | 0 companies |
| Lars Jonas Björlin | Chief Executive Officer | 0 companies |
| Patrick Michael Isaak | Management | 0 companies |
| Preben Erik Nielsen | Management | 0 companies |
| Jacob Grønlykke | Management | 0 companies |
| Thomas Falck | Chief Executive Officer | 0 companies |
| Jacob Erik Holm | Management | 0 companies |
| Annette Piilgaard Rasmussen | Chief Executive Officer | 0 companies |
| Michael Raffnsøe | Chief Executive Officer | 0 companies |
| Aleksandr Bekkerman | Chief Executive Officer | 0 companies |
| Jens Thrane-Møller | Management | 0 companies |
| Alan Harker | Chief Executive Officer | 0 companies |
| Peter Helstrup | Management | 0 companies |
| Erika Helen Ella Darmstädter Dawson | Chairman | 0 companies |
| Alec Peter Graham | Board of Directors | 0 companies |
| David Spencer Barker | Board of Directors | 0 companies |
| Hugo Frederix | Board of Directors | 0 companies |
| Patrick Jean Paul Dumouchel | Board of Directors | 0 companies |
| Simon Paul Heath | Board of Directors | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Wendy Smyth | Board of Directors | 0 companies |
| Munir Akberah Samji | Board of Directors | 0 companies |
| Aleksandr Bekkerman | Board of Directors | 0 companies |
| Joel Albert Cordier | Board of Directors | 0 companies |
| Børge Faaborg | Chairman | 0 companies |
| Alban Anthony Lloyd | Board of Directors | 0 companies |
| Ivan James Stewart Hall | Board of Directors | 0 companies |
| Sally Sharon Bird Spensley | Board of Directors | 0 companies |
| Poul Michael Svanholm | Chairman | 0 companies |
| David Wyn Binding | Board of Directors | 0 companies |
| Derek William Bowden | Board of Directors | 0 companies |
| Hasan Khair | Chairman | 0 companies |
| Clare Elizabeth Whitley | Board of Directors | 0 companies |
| Robert William Senior | Board of Directors | 0 companies |
| Guillaume Jean Daniel Marie Herbette | Chairman | 0 companies |
| Justin Kenneth Billingsley | Chairman | 0 companies |
| Johan Xavier | Chairman | 0 companies |
| Peter Graham Howell | Board of Directors | 0 companies |
| Frederik Lacoppidan | Board of Directors | 0 companies |
| Mark Ditlev From-Poulsen | Board of Directors | 0 companies |
| Marie Anne Mc Neely | Board of Directors | 0 companies |
| Robert Aleksander Bryhn | Board of Directors | 0 companies |
| Jan Steen Hansen | Chairman | 0 companies |