| Revenue | DKK 327K | +37% |
| EBITDA | DKK 327K | +37% |
| Net profit | DKK 180K | +217% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 110 | -185 | 160 | 98 | 114 | 193 | 222 | 236 | 79 | 263 | 282 | 239 | 327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -23 | -4 | -0 | -0 | -4 | -0 | -0 |
| EBITDA | 47 | 110 | -185 | 160 | 98 | 114 | 191 | 199 | 232 | 79 | 263 | 278 | 239 | 327 |
| Depreciation & amort. | -10 | -16 | -9 | -19 | -19 | -19 | -19 | -20 | -21 | -19 | -21 | -20 | -22 | -22 |
| EBIT | 37 | 94 | -194 | 141 | 79 | 94 | 172 | 179 | 211 | 60 | 242 | 258 | 217 | 305 |
| Net financials | -69 | -85 | -67 | -82 | -79 | -80 | -79 | -31 | -25 | -27 | -28 | -71 | -83 | -69 |
| Profit before tax | -32 | 9 | -260 | 59 | 1 | 15 | 93 | 148 | 186 | 33 | 214 | 187 | 134 | 236 |
| Tax | -0 | -0 | -0 | -57 | 2 | 6 | -12 | 33 | 41 | 7 | 53 | 35 | 77 | 56 |
| Net profit | -32 | 9 | -260 | 116 | -1 | 9 | 105 | 115 | 145 | 25 | 161 | 152 | 57 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.016 | 1.991 | 2.134 | 2.523 | 2.487 | 2.436 | 3.193 | 2.595 | 2.660 | 2.599 | 2.698 | 2.827 | 2.763 | 2.876 |
| Equity | 655 | 665 | 404 | 520 | 519 | 528 | 579 | 641 | 731 | 699 | 803 | 896 | 892 | 1.004 |
| Long-term debt | 959 | 897 | 830 | 766 | 693 | 619 | 1.580 | 1.580 | 1.580 | 1.580 | 1.580 | 1.580 | 1.580 | 1.580 |
| Short-term debt | 402 | 429 | 899 | 1.236 | 1.274 | 1.289 | 1.033 | 374 | 349 | 319 | 314 | 351 | 291 | 292 |
| Total debt | 1.361 | 1.326 | 1.730 | 2.002 | 1.968 | 1.908 | 2.613 | 1.954 | 1.929 | 1.899 | 1.894 | 1.931 | 1.871 | 1.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 1987 | — | — |
KC | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Preben Nielsen | Management | 0 companies |
| Knud Christian Dyssemark | Audit | 0 companies |
| Heidi Schandorff Nielsen | Board of Directors | 0 companies |
| Jens Bjerregaard | Board of Directors | 0 companies |