| Revenue | DKK -51K | +500% |
| EBITDA | DKK -51K | -500% |
| Net profit | DKK 1,9M | +1299% |
| Total assets | DKK 3,3M | +129% |
| Equity | DKK 3,3M | +130% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -4 | -6 | -5 | -5 | -1 | -7 | -7 | -7 | -7 | -7 | -6 | -8 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -6 | -5 | -5 | -1 | -7 | -7 | -7 | -7 | -7 | -6 | -8 | -51 |
| Depreciation & amort. | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -4 | -6 | -5 | -5 | -1 | -7 | -7 | -7 | -7 | -7 | -6 | -8 | -51 |
| Net financials | 103 | 116 | 526 | 205 | 432 | 159 | -216 | -550 | -601 | 281 | 745 | 588 | 144 | 1.945 |
| Profit before tax | 10 | 113 | 520 | 199 | 428 | 157 | -223 | -557 | -608 | 274 | 738 | 581 | 135 | 1.894 |
| Tax | -43 | -15 | -13 | -5 | -5 | -2 | -0 | -0 | 3 | -0 | -0 | -2 | -2 | -23 |
| Net profit | 57 | 127 | 533 | 205 | 433 | 159 | -223 | -557 | -611 | 274 | 738 | 583 | 137 | 1.917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 837 | 1.379 | 1.538 | 2.206 | 1.672 | 1.308 | 747 | 87 | 364 | 1.105 | 1.489 | 1.437 | 3.295 |
| Equity | 122 | 250 | 783 | 987 | 1.420 | 1.528 | 1.253 | 643 | 33 | 307 | 1.045 | 1.478 | 1.425 | 3.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 587 | 596 | 551 | 785 | 144 | 54 | 104 | 54 | 57 | 60 | 11 | 12 | 15 |
| Total debt | 618 | 587 | 596 | 551 | 785 | 144 | 54 | 104 | 54 | 57 | 60 | 11 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1987 | — | — |
JL Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lautrup | Management | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |