| Revenue | DKK 270K | -10% |
| EBITDA | DKK 9K | +107% |
| Net profit | DKK 8K | +134% |
| Total assets | DKK 272K | -15% |
| Equity | DKK 237K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.913 | 1.626 | 1.351 | 1.471 | 1.327 | 1.260 | 1.303 | 918 | 592 | 838 | 988 | 276 | 299 | 270 |
| Staff expenses | -1.171 | -968 | -892 | -875 | -912 | -900 | -971 | -923 | -860 | -711 | -653 | -618 | -436 | -261 |
| EBITDA | 742 | 658 | 460 | 596 | 3.556 | 593 | 403 | -4 | -268 | 128 | 335 | -341 | -136 | 9 |
| Depreciation & amort. | -703 | -397 | -350 | -330 | 1.571 | 116 | 35 | -102 | -86 | -794 | -85 | -29 | -0 | -0 |
| EBIT | 39 | 261 | 110 | 266 | 1.985 | 477 | 368 | -107 | -354 | -666 | 250 | -370 | -136 | 9 |
| Net financials | -198 | -202 | -164 | -213 | -85 | -34 | -18 | -0 | -7 | -9 | -15 | 0 | 1 | 1 |
| Profit before tax | -160 | 59 | -54 | 53 | 1.900 | 443 | 350 | -107 | -361 | -675 | 235 | -370 | -135 | 10 |
| Tax | -39 | 13 | -22 | 13 | 400 | 110 | 78 | -23 | -79 | -3 | 106 | 3 | -112 | 2 |
| Net profit | -120 | 46 | -33 | 40 | 1.500 | 332 | 272 | -85 | -282 | -671 | 129 | -373 | -23 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.849 | 7.694 | 7.838 | 6.967 | 4.904 | 4.399 | 3.844 | 3.271 | 3.167 | 2.479 | 2.380 | 301 | 318 | 272 |
| Equity | 977 | 1.024 | 991 | 1.031 | 2.531 | 2.863 | 3.135 | 3.050 | 2.768 | 2.097 | 2.225 | 253 | 230 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.872 | 6.671 | 6.847 | 5.937 | 2.373 | 1.480 | 709 | 221 | 399 | 382 | 155 | 49 | 88 | 35 |
| Total debt | 6.872 | 6.671 | 6.847 | 5.937 | 2.373 | 1.480 | 709 | 221 | 399 | 382 | 155 | 49 | 88 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 1987 | — | — |
BB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2B HOLDING FREDERIKS ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgensen | Management | 0 companies |
| Bøje Bønsø | Management | 0 companies |
| Hanne Borghild Bønsø | Board of Directors | 0 companies |
| Vibeke Asmin Hansen | Board of Directors | 0 companies |
| Karina Bønsø | Board of Directors | 0 companies |
| Jan Tanderup Petersen | Board of Directors | 0 companies |
| Niels Dybdal Bundgaard | Board of Directors | 0 companies |
| Hans Peder Krarup Jespersen | Board of Directors | 0 companies |