| Revenue | DKK 120K | -89% |
| EBITDA | DKK -484K | -228% |
| Net profit | DKK -454K | -349% |
| Total assets | DKK 352K | -66% |
| Equity | DKK 107K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 259 | 110 | 392 | 657 | 410 | 874 | 501 | 457 | 708 | 1.121 | 120 |
| Staff expenses | -75 | -311 | -215 | -239 | -389 | -588 | -735 | -714 | -611 | -570 | -743 | -604 |
| EBITDA | 608 | -52 | -105 | 153 | 268 | -178 | 138 | -212 | -154 | 138 | 378 | -484 |
| Depreciation & amort. | -41 | -4 | -23 | -21 | -19 | -19 | -59 | -42 | -42 | -57 | -63 | -23 |
| EBIT | 566 | -56 | -129 | 132 | 249 | -197 | 79 | -254 | -196 | 82 | 315 | -507 |
| Net financials | 69 | 53 | 1 | 111 | 18 | 225 | -78 | 308 | 53 | 145 | -69 | 53 |
| Profit before tax | 635 | -4 | -128 | 244 | 267 | 28 | 1 | 54 | -143 | 227 | 246 | -454 |
| Tax | -8 | -13 | -6 | -4 | -3 | -3 | -2 | -1 | -0 | -0 | 64 | -0 |
| Net profit | 643 | 10 | -122 | 248 | 270 | 30 | 3 | 55 | -143 | 227 | 182 | -454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 1.033 | 728 | 965 | 1.140 | 1.069 | 1.030 | 894 | 754 | 816 | 1.049 | 352 |
| Equity | 33 | 43 | -79 | 169 | 439 | 469 | 472 | 527 | 384 | 610 | 678 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 989 | 807 | 796 | 701 | 600 | 558 | 367 | 370 | 205 | 371 | 245 |
| Total debt | 919 | 989 | 807 | 796 | 701 | 600 | 558 | 367 | 370 | 205 | 371 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 1987 | — | — |
JB Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
OR Management | Management | 1987 | — | — |
MS Management | Management | 1987 | — | — |
EH Audit | Audit | 1999 | — | — |
HH Management | Management | 2001 | — | — |
HS Management | Management | 1987 | — | — |
PE | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORNBO HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kornbo | Management | 0 companies |
| Jacob Buchvald Vind | Management | 0 companies |
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| Ove Rønne | Management | 0 companies |
| Mogens Stensgaard Gade | Management | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Helle Harkjær Kornbo | Management | 0 companies |
| Henrik Schneller | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |