| Revenue | DKK -3K | -74% |
| EBITDA | DKK -3K | +74% |
| Net profit | DKK 1K | +116% |
| Total assets | DKK 88K | +9% |
| Equity | DKK 47K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | -232 | 303 | 170 | -123 | -45 | -12 | -3 |
| Staff expenses | -363 | -364 | -364 | -364 | -31 | -0 | -0 | -0 |
| EBITDA | 31 | 132 | -61 | -194 | -153 | -45 | -12 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 132 | -61 | -194 | -153 | -45 | -12 | -3 |
| Net financials | 3 | -32 | 93 | 32 | -12 | 14 | 5 | 4 |
| Profit before tax | 34 | 107 | 32 | -161 | -166 | -24 | -6 | 1 |
| Tax | 10 | 26 | 10 | 16 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 80 | 22 | -178 | -166 | -24 | -6 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 325 | 336 | 157 | 249 | 167 | 81 | 88 |
| Equity | 405 | 276 | 299 | 121 | 177 | 153 | 46 | 47 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | -49 | 37 | 36 | 72 | 14 | 34 | 40 |
| Total debt | 51 | -49 | 37 | 36 | 72 | 14 | 34 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Audit | Audit | 1987 | — | — |
PE | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Nørvang Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Jens Demuth | Board of Directors | 0 companies |
| Gottlieb Thomas Wilhelm von Rosen | Board of Directors | 0 companies |
| Jan Lauritzen | Board of Directors | 0 companies |
| Inge Lise Loft | Board of Directors | 0 companies |