| Revenue | DKK -746K | -288% |
| EBITDA | DKK -746K | -288% |
| Net profit | DKK -679K | -381% |
| Total assets | DKK 1,1M | -79% |
| Equity | DKK 833K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 | 160 | 145 | 60 | 61 | 63 | 84 | 111 | -1.038 | 398 | -746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 1 | 160 | 145 | 60 | 61 | 63 | 84 | 111 | -1.038 | 398 | -746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 1 | 160 | 145 | 60 | 61 | 63 | 84 | 111 | -1.038 | 398 | -746 |
| Net financials | 0 | -0 | 0 | 41 | -472 | 3.144 | 1.548 | -407 | 1.569 | 2.778 | -1.598 | -132 | 98 |
| Profit before tax | 0 | -0 | 1 | 201 | -327 | 3.204 | 1.609 | -345 | 1.653 | 2.889 | -2.636 | 266 | -648 |
| Tax | -0 | -0 | -0 | 19 | 23 | 2 | -3 | 1 | 24 | 41 | 39 | 24 | 31 |
| Net profit | 0 | -0 | 1 | 183 | -350 | 3.202 | 1.612 | -346 | 1.629 | 2.847 | -2.675 | 241 | -679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 30 | 18 | 1.642 | 1.560 | 6.081 | 8.375 | 4.716 | 6.142 | 8.882 | 5.678 | 5.293 | 1.088 |
| Equity | 17 | 17 | 18 | 201 | -149 | 3.053 | 4.665 | 4.319 | 5.948 | 8.795 | 5.570 | 5.262 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 0 | 1.441 | 1.709 | 3.028 | 3.710 | 397 | 195 | 87 | 108 | 31 | 255 |
| Total debt | 0 | 14 | 0 | 1.441 | 1.709 | 3.028 | 3.710 | 397 | 195 | 87 | 108 | 31 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
KB Management | Management | 1987 | — | — |
FN Management | Management | 2006 | — | — |
KF Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
FJ Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
LM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 66.7% | 66.7% | 2013 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Karsten Bruun Andersen | Management | 0 companies |
| Flemming Norbeck-Jørgensen | Management | 0 companies |
| Karsten Frostholm | Management | 0 companies |
| Fyns Erhversrevision Nørgaard & Falk Hansen | Audit | 0 companies |
| Flemming Jørgensen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Lars Michael Storkehave | Management | 0 companies |
| Kari Mette Norbeck | Chairman | 0 companies |