| Revenue | DKK -33K | -48% |
| EBITDA | DKK -33K | +48% |
| Net profit | DKK -14,4M | +39% |
| Total assets | DKK 149,9M | -14% |
| Equity | DKK 48,4M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 0 | — | -6 | -64 | -50 | -155 | -267 | -110 | -64 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -445 | -230 | -1.409 | -28 | -6 | -64 | -50 | -1.113 | -267 | -110 | -64 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -445 | -230 | -1.409 | -28 | -6 | -64 | -50 | -1.113 | -267 | -110 | -64 | -33 |
| Net financials | -324 | 2.930 | 898 | 6.683 | 5.178 | 7.781 | 1.839 | 20.518 | 153.388 | 15.319 | -125.848 | -24.939 | -14.552 |
| Profit before tax | -356 | 2.901 | 869 | 6.652 | 5.150 | 7.774 | 1.617 | 20.147 | 152.275 | 15.052 | -125.958 | -25.002 | -14.585 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -132 | 1.392 | -419 | -541 | -1.392 | -179 |
| Net profit | -356 | 2.485 | 668 | 5.274 | 5.150 | 7.774 | 1.653 | 20.279 | 150.883 | 15.471 | -125.417 | -23.610 | -14.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 17.496 | 20.636 | 33.149 | 81.507 | 116.754 | 121.716 | 143.935 | 298.462 | 317.494 | 201.215 | 175.264 | 149.868 |
| Equity | 751 | 3.236 | 3.904 | 9.177 | 14.327 | 22.101 | 23.755 | 44.033 | 194.916 | 210.387 | 86.434 | 62.824 | 48.417 |
| Long-term debt | 0 | 0 | 0 | 8.955 | 33.924 | 24.767 | 21.670 | 19.100 | 37.118 | 39.571 | 38.290 | 37.483 | 34.389 |
| Short-term debt | 1.104 | 14.260 | 16.732 | 15.017 | 33.256 | 69.886 | 76.291 | 80.801 | 66.428 | 67.535 | 76.491 | 74.958 | 67.063 |
| Total debt | 1.104 | 14.260 | 16.732 | 23.972 | 67.180 | 94.653 | 97.961 | 99.902 | 103.546 | 107.107 | 114.781 | 112.441 | 101.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
| Audit | 1987 | — | — | |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2020 | |
SCANVENTURE A/S | Company | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Revisionsfirmaet Erik Nielsen & Theill Andersen | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |