| Revenue | DKK 4,1M | -12% |
| EBITDA | DKK 6,1M | +15% |
| Net profit | DKK -7,3M | -140% |
| Total assets | DKK 225,5M | -5% |
| Equity | DKK 121,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.055 | 2.706 | 3.157 | 3.150 | 3.806 | 4.172 | 4.434 | 4.545 | 4.276 | 3.677 | 4.032 | 4.623 | 4.646 | 4.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.241 | 6.276 | 1.870 | 4.942 | 2.967 | 3.769 | 2.977 | 4.500 | 12.504 | 3.677 | 29.982 | 3.813 | 5.289 | 6.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -885 | -885 | -885 | -885 | -885 | -885 |
| EBIT | 9.241 | 6.276 | 1.870 | 4.942 | 2.967 | 3.769 | 2.977 | 4.500 | 11.619 | 2.792 | 29.097 | 2.928 | 4.404 | 5.209 |
| Net financials | 9.944 | 96 | 4.473 | -1.516 | 519 | -16 | 2.696 | 334 | 3.563 | 13.355 | 44.262 | 6.780 | 17.503 | -13.495 |
| Profit before tax | 9.365 | 6.373 | 6.343 | 3.426 | 3.486 | 3.754 | 5.673 | 4.834 | 9.527 | 16.146 | 47.409 | 9.708 | 21.907 | -8.285 |
| Tax | 1.791 | 1.655 | 879 | 746 | 773 | 826 | 1.248 | 1.290 | -498 | 2.153 | 6.993 | 2.080 | 3.872 | -1.022 |
| Net profit | 7.407 | 4.718 | 5.464 | 2.680 | 2.713 | 2.928 | 4.425 | 3.544 | 10.025 | 13.993 | 40.416 | 7.628 | 18.035 | -7.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.578 | 44.990 | 46.251 | 49.446 | 62.409 | 64.103 | 67.559 | 68.754 | 213.714 | 168.943 | 210.975 | 220.392 | 238.502 | 225.470 |
| Equity | 23.541 | 28.612 | 34.077 | 35.757 | 37.470 | 40.397 | 42.823 | 43.366 | 50.392 | 62.385 | 102.801 | 110.429 | 128.464 | 121.200 |
| Long-term debt | -704 | 800 | 917 | 1.018 | 1.347 | 1.582 | 1.677 | 1.659 | 1.653 | 81.199 | 81.388 | 81.168 | 80.160 | 72.999 |
| Short-term debt | -9.554 | 11.059 | 6.279 | 7.027 | 17.891 | 16.365 | 16.777 | 17.446 | 155.885 | 18.218 | 13.295 | 15.343 | 16.741 | 18.049 |
| Total debt | -10.258 | 11.859 | 7.196 | 8.045 | 19.238 | 17.947 | 18.454 | 19.105 | 157.539 | 99.417 | 94.683 | 96.512 | 96.901 | 91.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1987 | — | — |
SL Audit | Audit | 1987 | — | — |
TA Management | Management | 2016 | — | — |
RS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIE B.P. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
THEA B.P. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bisgaard Pedersen | Management | 0 companies |
| Steen Leth | Audit | 0 companies |
| Thea Aparna Bisgaard Pedersen | Management | 0 companies |
| Rie Smitha Bisgaard Pedersen | Management | 0 companies |