| Revenue | DKK 739K | -27% |
| EBITDA | DKK 739K | -27% |
| Net profit | DKK 180K | -72% |
| Total assets | DKK 7,2M | -5% |
| Equity | DKK 4,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 1.014 | 1.043 | 1.046 | 1.026 | 1.092 | 1.109 | 1.085 | 1.070 | 1.122 | 1.425 | 1.940 | 1.018 | 739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 989 | 1.014 | 1.043 | 1.046 | 1.026 | 1.092 | 1.109 | 1.085 | 1.070 | 1.122 | 434 | 1.940 | 1.018 | 739 |
| Depreciation & amort. | -190 | -206 | -331 | -196 | -179 | -179 | -179 | -170 | -170 | -170 | -367 | -388 | -171 | -199 |
| EBIT | 799 | 808 | 713 | 850 | 847 | 913 | 930 | 916 | 901 | 952 | 67 | 1.551 | 847 | 540 |
| Net financials | -281 | -184 | -193 | -76 | -68 | -71 | -60 | -69 | -110 | -62 | -68 | -173 | -163 | -107 |
| Profit before tax | 518 | 624 | 520 | 773 | 778 | 841 | 870 | 846 | 791 | 891 | -1 | 1.378 | 684 | 433 |
| Tax | 131 | 108 | 125 | 171 | 171 | 185 | 196 | 192 | 184 | 196 | 218 | 303 | 39 | 252 |
| Net profit | 388 | 516 | 395 | 602 | 607 | 656 | 674 | 654 | 607 | 695 | -219 | 1.075 | 646 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.363 | 8.856 | 9.176 | 8.223 | 8.732 | 8.262 | 8.081 | 7.918 | 7.643 | 7.647 | 7.356 | 7.958 | 7.578 | 7.211 |
| Equity | 1.404 | 1.520 | 1.515 | 1.817 | 2.124 | 2.280 | 2.455 | 2.609 | 2.715 | 2.910 | 2.192 | 3.267 | 3.912 | 4.093 |
| Long-term debt | 6.933 | 6.237 | 6.214 | 4.893 | 4.475 | 4.069 | 3.664 | 3.252 | 2.838 | 2.428 | 2.036 | 1.694 | 1.286 | 857 |
| Short-term debt | 661 | 739 | 1.076 | 970 | 1.684 | 1.423 | 1.436 | 1.492 | 1.518 | 1.732 | 2.559 | 2.407 | 2.063 | 1.827 |
| Total debt | 7.593 | 6.977 | 7.290 | 5.863 | 6.158 | 5.493 | 5.100 | 4.743 | 4.356 | 4.160 | 4.595 | 4.101 | 3.349 | 2.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 1987 | — | — |
BM Management | Management | 2018 | — | — |
LL Management | Management | 1987 | — | — |
LI Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Vestergård | Management | 0 companies |
| Bo Mikael Liebmann Jørgensen | Management | 0 companies |
| Leif Liebmann Pedersen | Management | 0 companies |
| Lis Ingrid Vestergård | Management | 0 companies |