| Revenue | DKK 5,3M | +61% |
| EBITDA | DKK 688K | +304% |
| Net profit | DKK 513K | +338% |
| Total assets | DKK 2,1M | +61% |
| Equity | DKK 721K | +77% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.103 | 3.053 | 3.460 | 3.300 | 5.327 |
| Staff expenses | -2.720 | -2.816 | -2.856 | -3.130 | -4.639 |
| EBITDA | 383 | 237 | 604 | 170 | 688 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -13 |
| EBIT | 369 | 223 | 590 | 157 | 675 |
| Net financials | -5 | -2 | 1 | -3 | -6 |
| Profit before tax | 364 | 222 | 591 | 154 | 669 |
| Tax | 82 | 50 | 134 | 37 | 155 |
| Net profit | 283 | 172 | 457 | 117 | 513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.245 | 1.361 | 2.098 | 1.304 | 2.105 |
| Equity | 111 | 283 | 740 | 407 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.132 | 1.073 | 1.357 | 896 | 1.384 |
| Total debt | 1.132 | 1.073 | 1.357 | 896 | 1.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2004 |
| Former (5) | ||
| Audit | 1987 – 1988 | |
OC Management | Management | 1987 – 2004 |
TN Management | Management | 1987 – 2010 |
Rr | Audit | 1987 – 2011 |
JN Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Ole Cornelius Zibrandtsen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Per Blok | Management | 0 companies |
| Reg. revisor Rubin Lerche | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Oliver Hjer Blok | Chairman | 0 companies |
| Matias Hjer Blok | Board of Directors | 0 companies |