| Revenue | — | — |
| EBITDA | DKK -29K | +59% |
| Net profit | DKK -344K | +57% |
| Total assets | DKK 3,9M | -8% |
| Equity | DKK 3,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -41 | -62 | -58 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -62 | -58 | -72 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -62 | -58 | -72 | -29 |
| Net financials | -257 | 349 | 473 | -683 | -297 |
| Profit before tax | -139 | 287 | 415 | -754 | -326 |
| Tax | 79 | 75 | 118 | 53 | 18 |
| Net profit | -219 | 212 | 297 | -807 | -344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.444 | 4.665 | 5.041 | 4.229 | 3.888 |
| Equity | 3.945 | 4.157 | 4.455 | 3.647 | 3.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 507 | 586 | 582 | 584 |
| Total debt | 499 | 507 | 586 | 582 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1987 | — | — |
PI | Audit | 1987 | — | — |
LE Management | Management | 1987 | — | — |
RR | Audit | 1987 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Lars Eyvind Grønberg | Management | 0 companies |
| Regner Risgaard Strandesen | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Victor Christoffersen | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Poul Melgaard Olesen | Board of Directors | 0 companies |
| Kaj Frode Larsen | Board of Directors | 0 companies |
| Søren Bonde | Board of Directors | 0 companies |