| Revenue | DKK -64K | +48% |
| EBITDA | DKK -64K | -48% |
| Net profit | DKK 25,7M | +570% |
| Total assets | DKK 40,1M | +135% |
| Equity | DKK 40M | +138% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 529 | 281 | 193 | -43 | -64 |
| Staff expenses | -100 | -42 | -0 | -0 | -0 |
| EBITDA | 429 | 239 | 193 | -43 | -64 |
| Depreciation & amort. | -341 | -312 | -187 | -0 | -8 |
| EBIT | 88 | -72 | 6 | -43 | -72 |
| Net financials | 2.561 | 3.178 | 4.485 | 3.854 | 25.755 |
| Profit before tax | 2.649 | 3.105 | 4.491 | 3.811 | 25.682 |
| Tax | -0 | -0 | -0 | -22 | -4 |
| Net profit | 2.649 | 3.105 | 4.491 | 3.833 | 25.686 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.646 | 11.039 | 14.264 | 17.048 | 40.093 |
| Equity | 5.897 | 8.503 | 12.994 | 16.826 | 40.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 2.536 | 1.271 | 222 | 80 |
| Total debt | 748 | 2.536 | 1.271 | 222 | 80 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1987 |
MD Management | Management | 2001 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (2) | ||
PD Management | Management | 2001 – 2001 |
RR | Audit | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Peter Danielsen | Management | 0 companies |
| Martin Danielsen | Management | 0 companies |
| Regner Risgaard Strandesen | Audit | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Grethe Danielsen | Board of Directors | 0 companies |
| Jane Gregersen | Chairman | 0 companies |