| Revenue | DKK 7,8M | -1% |
| EBITDA | DKK 1,9M | -18% |
| Net profit | DKK 593K | -4% |
| Total assets | DKK 28,4M | +3% |
| Equity | DKK 1,5M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 7.972 | 7.894 | 7.780 |
| Staff expenses | -5.120 | -4.816 | -5.164 |
| EBITDA | 1.932 | 2.313 | 1.893 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.932 | 2.313 | 1.893 |
| Net financials | -1.269 | -1.560 | -1.099 |
| Profit before tax | 663 | 753 | 794 |
| Tax | 171 | 137 | 200 |
| Net profit | 492 | 617 | 593 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 26.311 | 27.446 | 28.395 |
| Equity | 733 | 1.652 | 1.520 |
| Long-term debt | 10.579 | 9.957 | 9.397 |
| Short-term debt | 14.842 | 15.444 | 17.121 |
| Total debt | 25.421 | 25.401 | 26.518 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EV Chief Executive Officer | Chief Executive Officer | 2005 – 2016 |
RR | Audit | 1987 – 1988 |
JL Management | Management | 1987 – 2005 |
JN Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Chairman | 2005 – 2016 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 1987 – 1990 | |
| Chairman | 1987 – 1990 | |
| Chairman | 1987 – 1995 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1987 – 2000 | |
| Chairman | 1995 – 1998 | |
| Board of Directors | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Company | 90–99.99% | 90–99.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vinbech Schmidt | Chief Executive Officer | 0 companies |
| Regner Risgaard Strandesen | Audit | 0 companies |
| Jens Lomholt Klejstrup | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Jacob Morten Schousgaard | Chairman | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Karin Schmidt | Board of Directors | 0 companies |
| Ole Kronholm | Board of Directors | 0 companies |
| Klaus Skov | Board of Directors | 0 companies |
| Victor Christoffersen | Board of Directors | 0 companies |
| Leif Fenger | Board of Directors | 0 companies |
| Erling Jan-Olof Lundin | Board of Directors | 0 companies |
| Kaj Martin Brinck | Board of Directors | 0 companies |
| John Carey | Board of Directors | 0 companies |
| Jesper Schou Østergaard | Board of Directors | 0 companies |
| Tommy Engman | Board of Directors | 0 companies |
| Jan Svard | Chairman | 0 companies |
| Freddie Henriksen Vestphal | Chairman | 0 companies |
| Michael Bech Madvig | Board of Directors | 0 companies |
| Henrik Fomsgaard-Knudsen | Board of Directors | 0 companies |
| Ingemann Klausen | Board of Directors | 0 companies |
| Brent Thomas | Chairman | 0 companies |
| Søren Bonde | Board of Directors | 0 companies |