| Revenue | DKK 99,8M | -21% |
| EBITDA | DKK 15,8M | -49% |
| Net profit | DKK 3,7M | -73% |
| Total assets | DKK 134,8M | -15% |
| Equity | DKK 55,5M | -12% |
| Employees | 197 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.917 | 80.904 | 69.393 | 68.915 | 74.265 | 67.247 | 73.565 | 73.274 | 72.697 | 104.066 | 119.865 | 126.367 | 99.757 |
| Staff expenses | -65.458 | -66.832 | -63.236 | -66.195 | -65.456 | -66.430 | -63.067 | -68.260 | -67.373 | -83.575 | -84.379 | -95.427 | -83.925 |
| EBITDA | 9.459 | 14.072 | 6.157 | 2.720 | 8.809 | 817 | 10.498 | 5.014 | 5.324 | 20.491 | 35.486 | 30.940 | 15.832 |
| Depreciation & amort. | -3.773 | -4.606 | -4.669 | -5.151 | -5.006 | -5.467 | -5.821 | -5.865 | -6.062 | -6.215 | -6.320 | -7.276 | -7.069 |
| EBIT | 5.686 | 9.466 | 1.488 | -2.431 | 3.803 | -4.650 | 4.677 | -851 | -738 | 14.276 | 29.166 | 23.664 | 8.763 |
| Net financials | -37 | -429 | -1.285 | -1.438 | -1.621 | -2.051 | -1.601 | -1.040 | -1.099 | -2.246 | -6.719 | -6.109 | -3.961 |
| Profit before tax | 5.649 | 9.037 | 203 | -3.869 | 2.182 | -6.701 | 3.076 | -1.891 | -1.837 | 12.030 | 22.447 | 17.555 | 4.802 |
| Tax | 1.209 | 2.269 | -8 | -967 | 447 | -1.506 | 674 | -433 | -403 | 2.687 | 5.081 | 3.955 | 1.047 |
| Net profit | 4.440 | 6.768 | 211 | -2.902 | 1.735 | -5.195 | 2.402 | -1.458 | -1.434 | 9.343 | 17.366 | 13.600 | 3.669 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177.942 | 163.964 | 148.601 | 145.814 | 167.897 | 114.165 | 102.900 | 90.864 | 93.422 | 135.164 | 156.737 | 158.580 | 134.778 |
| Equity | 50.355 | 51.133 | 49.874 | 46.972 | 47.066 | 43.512 | 46.183 | 44.587 | 42.859 | 51.772 | 62.941 | 62.834 | 55.503 |
| Long-term debt | 10.951 | 13.445 | 17.415 | 15.780 | 16.314 | 15.083 | 12.239 | 11.070 | 20.948 | 19.327 | 24.100 | 20.006 | 18.295 |
| Short-term debt | 115.613 | 99.274 | 80.041 | 82.744 | 104.215 | 55.570 | 44.469 | 35.207 | 29.615 | 62.713 | 66.459 | 72.465 | 57.519 |
| Total debt | 126.564 | 112.719 | 97.456 | 98.524 | 120.529 | 70.653 | 56.708 | 46.277 | 50.563 | 82.040 | 90.559 | 92.471 | 75.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
AM Management | Management | 1987 | — | — |
PG Management | Management | 1987 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KK Management | Management | 1995 | — | — |
JH Management | Management | 1987 | — | — |
CK Management | Management | 1993 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fumus ApS | Company | 50.0% | 50.0% | 2021 |
Acme Smoked Fish of Denmark ApS. | Company | 50.0% | 50.0% | 2021 |
NORLAX HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Møller Terkelsen | Management | 0 companies |
| Povl Granberg Feddersen | Management | 0 companies |
| Per Krenk | Chief Executive Officer | 0 companies |
| Jesper Arentoft Ahrenkiel | Chief Executive Officer | 0 companies |
| Kaj Kohave | Management | 0 companies |
| Jørn Høgh Nielsen | Management | 0 companies |
| Claus Kim Holstein | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Franco Sebastian Adam Raffo | Board of Directors | 0 companies |
| Tore Tønnes | Board of Directors | 0 companies |
| Jón Snorrason | Board of Directors | 0 companies |
| Adam Jacob Caslow | Board of Directors | 0 companies |
| Per Seeberg Larsen | Board of Directors | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Kjell Inge Røkke | Board of Directors | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Tage Sørensen | Board of Directors | 0 companies |
| Morten Hyldborg Jensen | Chairman | 0 companies |
| Jørn Muff | Board of Directors | 0 companies |
| Frank O Reite | Board of Directors | 0 companies |
| Poul Aage Petersen | Board of Directors | 0 companies |
| David Harrison Caslow | Board of Directors | 0 companies |
| Sveinn Biering Jónsson | Board of Directors | 0 companies |
| Franco Sebastian Adam Raffo | Board of Directors | 0 companies |
| Frede Haubjerg Sørensen | Board of Directors | 0 companies |
| Johnny Austad | Chairman | 0 companies |
| Frank Ove Reite | Board of Directors | 0 companies |
| Sverre Rune Kjær | Chairman | 0 companies |
| Michael Ørnskov Larsen | Board of Directors | 0 companies |
| John Riis Andersen | Board of Directors | 0 companies |
| Svein Gunnar Nybø | Board of Directors | 0 companies |
| Dorthea Emma Andkjær Clausen | Board of Directors | 0 companies |
| Eduardo Antonio Carbajosa | Chairman | 0 companies |
| Geir Frantzen | Board of Directors | 0 companies |
| Svend Ole Espensen | Board of Directors | 0 companies |
| Ole Clemensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hlíf Sturludóttir | Board of Directors | 0 companies |
| Daníel Helgason | Chairman | 0 companies |
| Shuang Zhao Winkel | Board of Directors | 0 companies |
| Yngve Myhre | Board of Directors | 0 companies |
| Atle Brynestad | Board of Directors | 0 companies |