| Revenue | DKK 87,7M | +317% |
| EBITDA | DKK 69,9M | +703% |
| Net profit | DKK 55,1M | +836% |
| Total assets | DKK 106,4M | +272% |
| Equity | DKK 36,3M | +138% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.203 | 11.028 | 24.075 | 21.028 | 87.722 |
| Staff expenses | -8.194 | -8.121 | -10.034 | -12.322 | -17.858 |
| EBITDA | -1.991 | 2.907 | 14.040 | 8.706 | 69.865 |
| Depreciation & amort. | -924 | -950 | -934 | -841 | -254 |
| EBIT | -2.915 | 1.957 | 13.106 | 7.864 | 69.610 |
| Net financials | 496 | 872 | -715 | -296 | 1.097 |
| Profit before tax | -2.419 | 2.829 | 12.392 | 7.568 | 70.707 |
| Tax | -511 | 425 | 2.651 | 1.683 | 15.605 |
| Net profit | -1.908 | 2.404 | 9.741 | 5.885 | 55.102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.413 | 18.882 | 30.410 | 28.621 | 106.353 |
| Equity | 4.208 | 6.612 | 16.353 | 15.238 | 36.340 |
| Long-term debt | 0 | 0 | 2.558 | 1.691 | 15.624 |
| Short-term debt | 9.205 | 12.270 | 11.500 | 11.692 | 54.389 |
| Total debt | 9.205 | 12.270 | 14.057 | 13.383 | 70.013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MR Management | Management | 2022 |
EA Founder | Founder | 1987 |
RP Chief Executive Officer | Chief Executive Officer | 2026 |
TT Management | Management | 2022 |
SB Founder | Founder | 1987 |
| Former (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2017 – 2026 |
| Audit | 1987 – 2013 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2015 – 2016 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 1992 – 2005 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rasmus Mogensen | Management | 0 companies |
| Erik Aagreen Larsen | Founder | 0 companies |
| Peter Martin Skjold Jensen | Chief Executive Officer | 0 companies |
| Rune Peter Friis Christensen | Chief Executive Officer | 0 companies |
| Thomas Tollstorff Kirkegaard | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Steen Bundgaard Hansen | Founder | 0 companies |
| Søren Brandis | Board of Directors | 0 companies |
| Lars Carl Gruby | Chairman | 0 companies |
| Birgitte Grabow Westergaard | Board of Directors | 0 companies |
| Kent Douglas Käll | Board of Directors | 0 companies |
| Povl Bo Nielsen | Board of Directors | 0 companies |
| Jørgen Bruse | Board of Directors | 0 companies |
| Maud Transbøl | Chairman | 0 companies |
| Ernst Marius Ernstsen | Board of Directors | 0 companies |
| René Gyldensten | Board of Directors | 0 companies |
| Torben Mikkelsen | Board of Directors | 0 companies |
| Peter Dahl Thruelsen | Board of Directors | 0 companies |
| Leif Braae | Chairman | 0 companies |