| Revenue | DKK -180K | -224% |
| EBITDA | DKK -559K | -28% |
| Net profit | DKK -559K | -28% |
| Total assets | DKK 383K | -45% |
| Equity | DKK -9,8M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -276 | -93 | -291 | 19 | -509 | -162 | 204 | 149 | -44 | -60 | -135 | 145 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -861 | -462 | -533 | -409 | -854 | -500 | -55 | -79 | -538 | -179 | -355 | -436 | -559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -861 | -462 | -533 | -409 | -854 | -500 | -55 | -79 | -538 | -179 | -355 | -436 | -559 |
| Net financials | -21 | -158 | -157 | -11 | -16 | -10 | -6 | -1 | -2 | -2 | -2 | -0 | -0 |
| Profit before tax | -882 | -620 | -691 | -419 | -870 | -510 | -61 | -81 | -541 | -181 | -357 | -436 | -559 |
| Tax | -0 | -0 | -0 | -209 | -55 | -29 | -8 | -15 | -8 | 2 | -0 | -0 | -0 |
| Net profit | 2.375 | -620 | -691 | -211 | -815 | -481 | -53 | -66 | -533 | -182 | -357 | -436 | -559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.231 | 2.053 | 1.403 | 1.339 | 1.129 | 785 | 536 | 440 | 522 | 629 | 889 | 691 | 383 |
| Equity | -4.789 | -5.409 | -6.099 | -6.310 | -7.125 | -7.606 | -7.659 | -7.724 | -8.257 | -8.439 | -8.796 | -9.232 | -9.791 |
| Long-term debt | 0 | 0 | 0 | 7.272 | 7.885 | 8.310 | 8.117 | 8.108 | 8.729 | 9.004 | 9.569 | 9.859 | 10.149 |
| Short-term debt | 7.020 | 7.462 | 7.502 | 377 | 369 | 81 | 8.195 | 8.164 | 8.779 | 9.069 | 9.685 | 9.922 | 10.174 |
| Total debt | 7.020 | 7.462 | 7.502 | 7.649 | 8.254 | 8.391 | 8.195 | 8.164 | 8.779 | 9.069 | 9.685 | 9.922 | 10.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1987 | — | — |
BS Management | Management | 1987 | — | — |
AL Founder | Founder | 1987 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYCO ApS | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannsen | Management | 0 companies |
| Benny Sparwath | Management | 0 companies |
| Anette Lystager | Founder | 0 companies |
| Gregers Lystager | Chief Executive Officer | 0 companies |
| Preben Louw Pedersen | Chairman | 0 companies |
| Niels Hauge Bentsen | Board of Directors | 0 companies |