| Revenue | DKK 1,3M | -34% |
| EBITDA | DKK -735K | -738% |
| Net profit | DKK -695K | -908% |
| Total assets | DKK 6,9M | -8% |
| Equity | DKK 476K | -29% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.337 | 2.321 | 1.469 | 2.333 | 1.514 | 3.569 | 1.502 | 519 | 1.034 | 1.106 | 1.650 | 888 | 2.057 | 1.349 |
| Staff expenses | -3.385 | -3.051 | -2.741 | -2.172 | -1.911 | -2.063 | -1.720 | -1.505 | -1.415 | -1.408 | -1.399 | -1.663 | -1.942 | -2.084 |
| EBITDA | -1.048 | -730 | -1.272 | 161 | -398 | 1.506 | -219 | -986 | -381 | -301 | 252 | -776 | 115 | -735 |
| Depreciation & amort. | 101 | 85 | 71 | -10 | -5 | -5 | -36 | -38 | -37 | -37 | -37 | -6 | -0 | -0 |
| EBIT | -1.149 | -815 | -1.343 | 151 | -403 | 1.501 | -255 | -1.024 | -418 | -338 | 215 | -782 | 115 | -735 |
| Net financials | -46 | -22 | -31 | -27 | -29 | -30 | -38 | -41 | -36 | -93 | -89 | -79 | -77 | -101 |
| Profit before tax | -1.195 | -837 | -1.373 | 123 | -432 | 1.471 | -293 | -1.065 | -453 | -432 | 126 | -861 | 39 | -836 |
| Tax | -297 | -130 | 109 | -17 | -65 | -82 | -63 | 95 | -65 | -64 | -6 | -105 | -47 | -141 |
| Net profit | -898 | -707 | -1.482 | 140 | -367 | 1.553 | -230 | -1.160 | -389 | -368 | 132 | -756 | 86 | -695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.097 | 9.760 | 7.923 | 9.127 | 10.286 | 12.139 | 9.839 | 8.587 | 8.166 | 9.200 | 7.795 | 7.758 | 7.476 | 6.864 |
| Equity | — | 1.011 | 1.529 | 1.669 | 1.302 | 2.855 | 1.125 | 965 | 576 | 708 | 841 | 585 | 671 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.379 | 8.750 | 6.395 | 7.459 | 8.984 | 9.284 | 8.714 | 7.622 | 7.589 | 8.491 | 6.954 | 7.173 | 6.805 | 6.388 |
| Total debt | 6.379 | 8.750 | 6.395 | 7.459 | 8.984 | 9.284 | 8.714 | 7.622 | 7.589 | 8.491 | 6.954 | 7.173 | 6.805 | 6.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
PS Audit | Audit | 1987 | — | — |
BF Management | Management | 1987 | — | — |
TG Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIO HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET BEHRENS A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| Palle Søby | Audit | 0 companies |
| Benny Flemming Munksgaard | Management | 0 companies |
| Tage Grinderslev | Audit | 0 companies |