| Revenue | DKK 465K | +39% |
| EBITDA | DKK 204K | +130% |
| Net profit | DKK 28K | +133% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 2M | +1% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.074 | 5.175 | 357 | 334 | 465 |
| Staff expenses | -1.724 | -1.946 | -250 | -246 | -256 |
| EBITDA | 1.325 | 3.229 | 107 | 88 | 204 |
| Depreciation & amort. | -321 | -249 | -176 | -176 | -144 |
| EBIT | 1.004 | 2.980 | -69 | -87 | 59 |
| Net financials | -20 | 80 | 27 | -23 | -23 |
| Profit before tax | 984 | 3.060 | -42 | -110 | 36 |
| Tax | 229 | 675 | -8 | -24 | 8 |
| Net profit | 755 | 2.385 | -34 | -86 | 28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.238 | 9.187 | 3.180 | 3.074 | 3.104 |
| Equity | 5.664 | 8.049 | 2.014 | 1.928 | 1.957 |
| Long-term debt | 0 | 100 | 100 | 100 | 100 |
| Short-term debt | 574 | 862 | 909 | 908 | 915 |
| Total debt | 574 | 962 | 1.009 | 1.008 | 1.015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SK Management | Management | 1999 – 2022 |
BK Management | Management | 1987 – 1994 |
US Management | Management | 1987 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2000 – 2022 | |
| Board of Directors | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Ole Kjems Larsen | Management | 0 companies |
| Børge Kjær Larsen | Management | 0 companies |
| Ulrik Smed | Management | 0 companies |
| Berit Smed | Board of Directors | 0 companies |
| Louise Ejstrup Kjems | Board of Directors | 0 companies |
| Torben Fisker Olsen | Board of Directors | 0 companies |
| Lone Hvid Larsen | Chairman | 0 companies |
| Hans Sandager | Board of Directors | 0 companies |