| Revenue | DKK -29K | -34% |
| EBITDA | DKK -29K | +34% |
| Net profit | DKK -196K | -137% |
| Total assets | DKK 5M | -36% |
| Equity | DKK 4,9M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -13 | -36 | 211 | 166 | -19 | -14 | -16 | -19 | -19 | -44 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | 218 | -13 | -36 | 211 | 155 | -19 | -14 | -16 | -19 | -19 | -44 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | 218 | -13 | -64 | 100 | 155 | -19 | -14 | -16 | -19 | -19 | -44 | -29 |
| Net financials | 471 | 427 | 538 | 657 | -276 | 723 | 2.280 | 179 | -15 | 612 | 1.600 | -151 | 689 | -82 |
| Profit before tax | 458 | 415 | 756 | 645 | -367 | 824 | 2.435 | 161 | -29 | 596 | 1.580 | -170 | 645 | -112 |
| Tax | -2 | 4 | 115 | 9 | 14 | 40 | 14 | 43 | 13 | 125 | -55 | 0 | 108 | 84 |
| Net profit | 461 | 411 | 641 | 635 | -381 | 784 | 2.421 | 118 | -41 | 471 | 1.636 | -170 | 537 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.075 | 11.478 | 11.228 | 11.722 | 15.477 | 11.118 | 16.593 | 10.613 | 9.551 | 9.122 | 10.385 | 8.283 | 7.820 | 5.023 |
| Equity | 10.295 | 10.305 | 10.746 | 11.281 | 10.226 | 11.009 | 11.031 | 10.548 | 9.507 | 8.978 | 9.614 | 8.073 | 7.609 | 4.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 781 | 1.173 | 481 | 440 | 5.252 | 109 | 5.562 | 39 | 44 | 144 | 771 | 210 | 210 | 111 |
| Total debt | 781 | 1.173 | 481 | 440 | 5.252 | 109 | 5.562 | 64 | 44 | 144 | 771 | 210 | 210 | 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Ejstrup Kjems | Board of Directors | 0 companies |
| Lone Hvid Larsen | Board of Directors | 0 companies |
| Hans Sandager | Board of Directors | 0 companies |