| Revenue | DKK -11K | -37% |
| EBITDA | DKK -11K | +37% |
| Net profit | DKK -23K | +26% |
| Total assets | DKK 9K | -84% |
| Equity | DKK -442K | -5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -37 | 944 | 2.569 | 2.647 | 1.371 | 775 | -149 | 87 | -64 | -21 | -18 | -11 |
| Staff expenses | -0 | -189 | -1.199 | -2.073 | -2.073 | -1.656 | -1.092 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -231 | -255 | 496 | 160 | -285 | -317 | -155 | 87 | -64 | -21 | -18 | -11 |
| Depreciation & amort. | 30 | -0 | -0 | -12 | -14 | -17 | -17 | -17 | -17 | -17 | -14 | -12 | -11 |
| EBIT | 2 | -231 | -255 | 484 | 146 | -302 | -333 | -172 | 71 | -81 | -35 | -30 | -23 |
| Net financials | 27 | 127 | 0 | 71 | 9 | -1 | -7 | -13 | -16 | -15 | -1 | -1 | 0 |
| Profit before tax | 29 | -104 | -255 | 555 | 155 | -303 | -340 | -185 | 54 | -96 | -36 | -31 | -23 |
| Tax | 7 | 7 | -56 | 111 | 34 | 156 | 6 | 0 | -6 | -0 | -0 | -0 | -0 |
| Net profit | 22 | -111 | -199 | 444 | 121 | -459 | -346 | -185 | 60 | -96 | -36 | -31 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 614 | 757 | 1.364 | 1.186 | 507 | 394 | 100 | 155 | 70 | 74 | 56 | 9 |
| Equity | 654 | 543 | 344 | 787 | 674 | 215 | -131 | -316 | -256 | -352 | -388 | -419 | -442 |
| Long-term debt | 313 | 0 | 52 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 442 |
| Short-term debt | 158 | 149 | 361 | 572 | 512 | 292 | 519 | 410 | 411 | 422 | 463 | 9 | 9 |
| Total debt | 470 | 149 | 413 | 576 | 512 | 292 | 519 | 410 | 411 | 422 | 463 | 475 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1987 | — | — |
PN Audit | Audit | 1987 | — | — |
JH | Audit | 1987 | — | — |
ES Management | Management | 1987 | — | — |
HG Founder | Founder | 1987 | — | — |
PE Management | Management | 1987 | — | — |
JP Management | Management | 1987 | — | — |
PA Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Ole Sørensen | Audit | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Jørgen Herman Meleschko | Audit | 0 companies |
| Elna Svenstrup Kristensen | Management | 0 companies |
| Hans Gustav Brix | Founder | 0 companies |
| Poul Emil Caly | Management | 0 companies |
| Jens Peter Mollerup | Management | 0 companies |
| Preben Aagaard Jensen | Management | 0 companies |