| Revenue | DKK 245K | -75% |
| EBITDA | DKK -888K | -3456% |
| Net profit | DKK -862K | -15374% |
| Total assets | DKK 741K | -38% |
| Equity | DKK 260K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.072 | 1.123 | 1.051 | 1.143 | 1.109 | 1.145 | 976 | 1.114 | 922 | 995 | 245 |
| Staff expenses | -988 | -1.013 | -1.036 | -1.050 | -1.067 | -1.081 | -1.080 | -1.037 | -995 | -968 | -1.133 |
| EBITDA | 84 | 109 | 15 | 92 | 42 | 64 | -104 | 78 | -74 | 26 | -888 |
| Depreciation & amort. | 60 | -32 | -28 | -23 | -22 | -36 | -40 | -40 | -42 | -28 | -38 |
| EBIT | 24 | 78 | -13 | 69 | 20 | 28 | -144 | 38 | -116 | -1 | -927 |
| Net financials | 0 | 0 | 1 | -3 | 0 | 0 | 0 | 0 | -2 | -6 | -6 |
| Profit before tax | 25 | 78 | -7 | 66 | 20 | 28 | -81 | 38 | -118 | -7 | -932 |
| Tax | 6 | 21 | 2 | 15 | 5 | 8 | 32 | 9 | -26 | -1 | -70 |
| Net profit | 19 | 56 | -10 | 51 | 15 | 21 | -112 | 29 | -92 | -6 | -862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 786 | 743 | 805 | 871 | 881 | 793 | 766 | 1.061 | 1.199 | 741 |
| Equity | 401 | 457 | 447 | 498 | 513 | 533 | 421 | 450 | 358 | 352 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 329 | 296 | 308 | 359 | 348 | 372 | 316 | 704 | 846 | 481 |
| Total debt | 272 | 329 | 296 | 308 | 359 | 348 | 372 | 316 | 704 | 846 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 1987 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Audit | 1987 | — | — | |
DA | Founder | 1987 | — | — |
CL Management | Management | 1987 | — | — |
CV Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1987 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LO Køge Bugt | Company | 33.3% | 33.3% | 2014 |
SJÆLLANDSKE MEDIER A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dalby Larsen | Management | 0 companies |
| Tommy Voigt Hansen | Chief Executive Officer | 0 companies |
| Mogens Frederik Jens Niels Carl Christian Nederby | Audit | 0 companies |
| Dansk Arbejdsgiverforening i Køge | Founder | 0 companies |
| Christian Larsen-Jochumsen | Management | 0 companies |
| Carsten Vallin Mogensen | Management | 0 companies |
| Arne Torben Hansen | Chairman | 0 companies |
| Kjeld Erkmann | Board of Directors | 0 companies |
| Henrik Brøns Buhl | Board of Directors | 0 companies |
| Jan Alain Gløet | Board of Directors | 0 companies |
| Kristian Wium | Board of Directors | 0 companies |
| John Herman Hansen | Chairman | 0 companies |
| Bodil Steimle | Deputy Chairman | 0 companies |
| Jens Christian Langfeldt Hagen | Board of Directors | 0 companies |
| Nils Wium | Chairman | 0 companies |
| Torben Haack | Deputy Chairman | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Michael Leire Rosenberg | Board of Directors | 0 companies |
| Annie Birgitte Bendtsen | Board of Directors | 0 companies |
| Hanne Birgitte Nissen | Board of Directors | 0 companies |
| Martin Niels Foss | Board of Directors | 0 companies |
| Helene Lind Hansen | Deputy Chairman | 0 companies |
| Ebbe Jørgen Hansen | Board of Directors | 0 companies |
| Thomas Guldager Jensen | Board of Directors | 0 companies |
| Mogens Thomas Rasmussen | Chairman | 0 companies |
| Jørn Frigast Rasmussen | Chairman | 0 companies |
| Dan Otto Kristiansen | Board of Directors | 0 companies |
| Svend Villy Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Jensen | Board of Directors | 0 companies |