| Revenue | DKK 146K | -6% |
| EBITDA | DKK 146K | -6% |
| Net profit | DKK 282K | -2% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -4 | -7 | -6 | -10 | -10 | -8 | -8 | 41 | 157 | 144 | 156 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 693 | 1.120 | -7 | -6 | -10 | -10 | -8 | -8 | -45 | 157 | 144 | 156 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -14 | 693 | 1.120 | -7 | -6 | -10 | -10 | -8 | -8 | -60 | 142 | 129 | 141 | 131 |
| Net financials | -619 | -18 | -0 | 653 | -226 | 1.550 | -183 | -697 | -311 | 615 | 305 | 571 | 185 | 188 |
| Profit before tax | -633 | 676 | 1.120 | 645 | -233 | 1.541 | -193 | -705 | -319 | 555 | 447 | 699 | 326 | 320 |
| Tax | -0 | -0 | -0 | 62 | -51 | 339 | -42 | -155 | -70 | 129 | 32 | 81 | 38 | 37 |
| Net profit | -633 | 676 | 1.120 | 584 | -182 | 1.202 | -150 | -550 | -249 | 426 | 415 | 618 | 288 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.678 | 3.133 | 3.933 | 4.478 | 4.135 | 5.512 | 4.485 | 3.830 | 4.089 | 5.804 | 6.241 | 5.253 | 5.291 | 5.497 |
| Equity | 2.237 | 3.489 | 3.933 | 4.416 | 4.135 | 5.235 | 4.485 | 3.830 | 3.473 | 3.788 | 4.090 | 4.594 | 4.764 | 4.925 |
| Long-term debt | 0 | 0 | 0 | 62 | 0 | 276 | 0 | 0 | 0 | 3.321 | 1.859 | 524 | 370 | 348 |
| Short-term debt | 1.440 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 616 | 290 | 292 | 135 | 157 | 225 |
| Total debt | 1.440 | 220 | 0 | 62 | 0 | 276 | 0 | 0 | 616 | 3.612 | 2.151 | 659 | 527 | 572 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|