| Revenue | DKK 8,2M | -22% |
| EBITDA | DKK 8,2M | +1% |
| Net profit | DKK 5,6M | +38% |
| Total assets | DKK 92,2M | -8% |
| Equity | DKK 42,3M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.470 | 3.119 | 2.511 | 2.526 | 2.539 | 2.545 | 2.185 | 2.424 | 2.439 | 2.570 | 10.300 | 10.472 | 8.207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.201 | 2.758 | 2.220 | 2.319 | 1.942 | -9.168 | 20.295 | 2.652 | 7.439 | 4.028 | -32 | 8.094 | 8.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.201 | 2.758 | 2.220 | 2.319 | 1.942 | -9.168 | 20.295 | 2.652 | 7.439 | 4.028 | -32 | 8.094 | 8.182 |
| Net financials | -135 | -163 | -155 | -563 | -37 | 129 | -42 | 76 | 166 | 175 | -1.863 | -2.854 | -1.504 |
| Profit before tax | 2.066 | 421 | 2.375 | 1.757 | 1.979 | -9.038 | 20.253 | 2.728 | 7.605 | 4.203 | -1.895 | 5.240 | 6.679 |
| Tax | 516 | 267 | 299 | 406 | 478 | -1.724 | 4.447 | 602 | 1.678 | 925 | -417 | 1.163 | 1.041 |
| Net profit | 1.549 | 153 | 2.076 | 1.351 | 1.502 | -7.314 | 15.805 | 2.126 | 5.927 | 3.278 | -1.478 | 4.078 | 5.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.758 | 24.874 | 26.927 | 28.235 | 28.673 | 19.859 | 27.219 | 38.783 | 45.332 | 64.711 | 124.672 | 100.587 | 92.196 |
| Equity | 8.142 | 8.295 | 10.371 | 11.722 | 13.223 | 5.909 | 21.715 | 23.748 | 29.629 | 33.002 | 33.995 | 37.155 | 42.304 |
| Long-term debt | 13.701 | 13.701 | 13.701 | 13.701 | 12.896 | 12.896 | 0 | 9.124 | 8.393 | 20.622 | 58.971 | 39.603 | 37.381 |
| Short-term debt | 301 | 615 | 764 | 624 | 224 | 855 | 1.230 | 1.489 | 1.689 | 4.885 | 26.972 | 18.294 | 6.384 |
| Total debt | 14.002 | 14.316 | 14.465 | 14.325 | 13.120 | 13.751 | 1.230 | 10.613 | 10.082 | 25.508 | 85.943 | 57.897 | 43.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 1997 | — | — |
NK Management | Management | 2002 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KP Management | Management | 2014 | — | — |
PH Founder | Founder | 1987 | — | — |
JJ Management | Management | 2018 | — | — |
MS Management | Management | 2013 | — | — |
BE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1987 | — | — | |
OP | Board of Directors | 2000 | — | — |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pristine Properties ApS | Company | 100.0% | 100.0% | 2018 |
A/S AF 14/6 1995 | Company | 100.0% | 100.0% | 2016 |
FS PROPERTY FINANCE A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Nielsen | Management | 0 companies |
| Niels Keergaard Christiansen | Management | 0 companies |
| Niels Troen | Chief Executive Officer | 0 companies |
| Kent Pedersen | Management | 0 companies |
| Per Haahr Petersen | Founder | 0 companies |
| Jack Johannes Richard Nyberg | Management | 0 companies |
| Mariann Slotø Thomassen | Management | 0 companies |
| Bo Erik Berggren | Management | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Ari Daníelsson | Chairman | 0 companies |
| Jane Graugaard | Chairman | 0 companies |
| Carsten Skov-Aggerholm | Board of Directors | 0 companies |
| Paul Edward Embleton | Board of Directors | 0 companies |
| Knud Ole Jensen | Chairman | 0 companies |
| Lili Buch Petersen | Board of Directors | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Tage Potoker | Board of Directors | 0 companies |
| Michael Thatt | Chairman | 0 companies |
| John Palle Andersen | Board of Directors | 0 companies |
| Arne Prentow | Chairman | 0 companies |
| Kaj Gram-Hansen | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Helmuth Kirsten | Board of Directors | 0 companies |
| Ove Post | Board of Directors | 0 companies |
| Stig Holst Hartwig | Chairman | 0 companies |
| Niels Peder Singel Christensen | Board of Directors | 0 companies |
| Orla Mortensgaard | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Peter Krog-Jørgensen | Chairman | 0 companies |
| Henrik Sjøgreen | Chairman | 0 companies |
| Gert Poulsen | Board of Directors | 0 companies |
| Vagn Therkel Pedersen | Chairman | 0 companies |