| Revenue | DKK 5,3M | -8% |
| EBITDA | DKK -304K | -165% |
| Net profit | DKK -536K | -328% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK -2,3M | -30% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.154 | 5.051 | 5.740 | 6.151 | 6.785 | 5.691 | 6.654 | 5.803 | 5.796 | 4.910 | 5.467 | 5.455 | 5.766 | 5.317 |
| Staff expenses | -4.763 | -5.035 | -5.354 | -5.664 | -5.913 | -5.912 | -6.284 | -5.985 | -5.482 | -5.512 | -6.358 | -5.502 | -5.300 | -5.622 |
| EBITDA | 380 | -5 | 386 | 487 | 849 | -221 | 370 | -182 | 314 | -602 | -892 | -48 | 466 | -304 |
| Depreciation & amort. | 310 | 340 | 243 | 287 | -233 | -224 | -249 | -295 | -250 | -213 | -183 | -69 | -51 | -80 |
| EBIT | 70 | -345 | 144 | 200 | 616 | -445 | 120 | -477 | 64 | -815 | -1.075 | -117 | 415 | -384 |
| Net financials | -8 | -25 | -9 | 1 | -16 | -29 | -29 | -11 | -30 | 13 | -85 | -186 | -178 | -152 |
| Profit before tax | 62 | -370 | 134 | 200 | 600 | -474 | 91 | -488 | 34 | -802 | -1.160 | -302 | 237 | -536 |
| Tax | 19 | -88 | 37 | 49 | 134 | -103 | 21 | -101 | 10 | 150 | -0 | -0 | 2 | -0 |
| Net profit | 43 | -282 | 97 | 151 | 466 | -371 | 70 | -387 | 24 | -952 | -1.160 | -302 | 235 | -536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.968 | 3.576 | 3.991 | 3.802 | 4.548 | 3.847 | 3.637 | 3.561 | 4.102 | 2.891 | 2.890 | 2.332 | 2.031 | 2.230 |
| Equity | 606 | 324 | 421 | 572 | 1.038 | 667 | 737 | 350 | 374 | -578 | -1.738 | -2.040 | -1.805 | -2.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 487 | 484 | 494 | 432 | 411 | 419 |
| Short-term debt | 2.341 | 3.253 | 3.570 | 3.216 | 3.364 | 3.180 | 2.900 | 3.212 | 3.241 | 2.985 | 4.134 | 3.940 | 3.426 | 4.152 |
| Total debt | 2.341 | 3.253 | 3.570 | 3.216 | 3.487 | 3.180 | 2.900 | 3.212 | 3.728 | 3.469 | 4.628 | 4.372 | 3.837 | 4.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2014 | |
| Individual | 33.3% | 15.0% | 2014 | |
PDC EJENDOMME ApS | Company | 25.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nelleberg Jørgensen | Founder | 0 companies |