| Revenue | DKK 1,3M | -5% |
| EBITDA | DKK -82K | -198% |
| Net profit | DKK -56K | -158% |
| Total assets | DKK 3,4M | -10% |
| Equity | DKK 1,5M | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.434 | 1.390 | 1.398 | 1.381 | 1.310 |
| Staff expenses | -1.314 | -1.200 | -1.270 | -1.297 | -1.392 |
| EBITDA | 120 | 190 | 128 | 84 | -82 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 190 | 128 | 84 | -82 |
| Net financials | -1 | -2 | -3 | 49 | 7 |
| Profit before tax | 117 | 188 | 126 | 132 | -75 |
| Tax | 28 | 44 | 27 | 36 | -18 |
| Net profit | 88 | 144 | 99 | 97 | -56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.504 | 3.955 | 3.703 | 3.723 | 3.362 |
| Equity | 1.376 | 1.480 | 1.539 | 1.597 | 1.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.128 | 2.475 | 2.164 | 2.126 | 1.861 |
| Total debt | 2.128 | 2.475 | 2.164 | 2.126 | 1.861 |
| Name | Role | Member since |
|---|---|---|
| Current (21) | ||
KL Founder | Founder | 1987 |
HG Founder | Founder | 1987 |
LA Founder | Founder | 1987 |
KV Founder | Founder | 1987 |
HH Management | Management | 2006 |
SG Founder | Founder | 1987 |
KN Founder | Founder | 1987 |
KM Founder | Founder | 1987 |
RV Founder | Founder | 1987 |
MB Founder | Founder | 1987 |
PB Founder | Founder | 1987 |
BH Founder | Founder | 1987 |
ST Founder | Founder | 1987 |
PØ Founder | Founder | 1987 |
KV Founder | Founder | 1987 |
VS Founder | Founder | 1987 |
OM Founder | Founder | 1987 |
JS Founder | Founder | 1987 |
KE Founder | Founder | 1987 |
BO Founder | Founder | 1987 |
HP Founder | Founder | 1987 |
| Former (3) | ||
HH Deputy | Deputy | 1996 – 2002 |
OO Audit | Audit | 2002 – 2003 |
HA Management | Management | 1993 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2009 | |
| Board of Directors | 2020 | |
| Board of Directors | 2003 | |
| Former (7) | ||
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1995 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1993 – 2007 | |
| Chairman | 1993 – 2010 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Linder | Founder | 0 companies |
| Henrik Gurskov | Founder | 0 companies |
| Leif Aagesen | Founder | 0 companies |
| Karsten Vilhelm Torp | Founder | 0 companies |
| Henrik Heidemann Dyreborg | Management | 0 companies |
| Steen Grenvald | Founder | 0 companies |
| Kai Nielson | Founder | 0 companies |
| Keld Moslund Jespersen | Founder | 0 companies |
| Robert Verner Sillemann | Founder | 0 companies |
| Henrik Heckmann | Deputy | 0 companies |
| Mogens Bang | Founder | 0 companies |
| Ole Olsen | Audit | 0 companies |
| Peter Brian Rasmussen | Founder | 0 companies |
| Bente Henny Bang | Founder | 0 companies |
| Henning Anders Knudsen | Management | 0 companies |
| Søren Torp | Founder | 0 companies |
| Peter Østergaard | Founder | 0 companies |
| Kai Vilhelm Torp | Founder | 0 companies |
| Verner Steinmüller | Founder | 0 companies |
| Ole Magnus Anton Juhl | Founder | 0 companies |
| John Steen Andersen | Founder | 0 companies |
| Kaj Enderleit | Founder | 0 companies |
| Bernhard Oskar Guhle | Founder | 0 companies |
| Hans Peter Sørensen | Founder | 0 companies |
| Leon Vinholt | Board of Directors | 0 companies |
| Karsten Frese | Board of Directors | 0 companies |
| Preben Mogensen | Board of Directors | 0 companies |
| Kim Jimmy Rørdam Andersen | Board of Directors | 0 companies |
| Brian Guhle | Board of Directors | 0 companies |
| Søren Steinmüller | Board of Directors | 0 companies |
| Michael Bruun Sørensen | Board of Directors | 0 companies |
| Flemming Steinmüller | Board of Directors | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |
| John Jakobsen | Chairman | 0 companies |
| Michael Kanstrup Jensen | Board of Directors | 0 companies |