| Revenue | DKK 302K | -40% |
| EBITDA | DKK 22K | -90% |
| Net profit | DKK 19K | -89% |
| Total assets | DKK 900K | +31% |
| Equity | DKK 573K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 970 | 948 | 647 | 711 | 1.147 | 562 | 413 | 331 | 628 | 181 | 322 | 505 | 302 |
| Staff expenses | -728 | -790 | -523 | -474 | -876 | -359 | -228 | -192 | -321 | -121 | -276 | -287 | -280 |
| EBITDA | 242 | 158 | 124 | 237 | 270 | 204 | 186 | 139 | 307 | 61 | 46 | 218 | 22 |
| Depreciation & amort. | 119 | -88 | -58 | -108 | -93 | -82 | -69 | -60 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 71 | 66 | 129 | 177 | 121 | 117 | 79 | 289 | 61 | 46 | 218 | 22 |
| Net financials | -15 | -10 | -6 | -8 | -0 | 0 | -0 | -1 | -2 | -3 | -3 | 2 | 3 |
| Profit before tax | 108 | 61 | 60 | 121 | 177 | 121 | 116 | 78 | 287 | 58 | 43 | 220 | 25 |
| Tax | 31 | 17 | 22 | 29 | 43 | 30 | 26 | 7 | 75 | 14 | 10 | 49 | 6 |
| Net profit | 77 | 44 | 38 | 92 | 134 | 92 | 90 | 72 | 212 | 44 | 32 | 171 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 999 | 787 | 1.028 | 1.270 | 656 | 832 | 1.088 | 716 | 703 | 496 | 687 | 900 |
| Equity | 203 | 247 | 285 | 377 | 511 | 503 | 393 | 365 | 507 | 551 | 383 | 554 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 752 | 501 | 629 | 748 | 149 | 439 | 723 | 210 | 152 | 113 | 133 | 326 |
| Total debt | 606 | 752 | 501 | 629 | 748 | 149 | 439 | 723 | 210 | 152 | 113 | 133 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 1987 | — | — |
Rr | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS HOLMER HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Holmer | Management | 0 companies |
| Reg. revisor Kaj A. Thomsen | Audit | 0 companies |