| Revenue | DKK -8K | +13% |
| EBITDA | DKK -133K | -24% |
| Net profit | DKK -110K | -677% |
| Total assets | DKK 965K | -16% |
| Equity | DKK 952K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -27 | -20 | -16 | -14 | -8 | -17 | -14 | -12 | -8 | -13 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -17 | -0 | -118 | -0 | -0 | -0 | -0 | -0 | -100 | -125 |
| EBITDA | -27 | -27 | -20 | -16 | -31 | -8 | -136 | -14 | -12 | -8 | -13 | -7 | -107 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -27 | -20 | -16 | -31 | -8 | -136 | -14 | -12 | -8 | -13 | -7 | -107 | -133 |
| Net financials | 478 | 92 | 210 | 115 | 130 | 1 | 50 | 20 | -45 | 144 | -124 | 44 | 126 | 23 |
| Profit before tax | 451 | 64 | 190 | 99 | 99 | -7 | -86 | 6 | -57 | 136 | -138 | 37 | 19 | -110 |
| Tax | 113 | 16 | 46 | 24 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 338 | 48 | 143 | 75 | 77 | -7 | -86 | 6 | -57 | 136 | -138 | 37 | 19 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.971 | 3.469 | 3.233 | 3.028 | 2.835 | 2.728 | 2.082 | 1.941 | 1.780 | 1.878 | 1.312 | 1.184 | 1.142 | 965 |
| Equity | 3.335 | 3.058 | 2.876 | 2.752 | 2.829 | 2.722 | 2.036 | 1.934 | 1.767 | 1.790 | 1.252 | 1.171 | 1.129 | 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 636 | 411 | 357 | 277 | 6 | 6 | 46 | 6 | 13 | 88 | 60 | 13 | 13 | 13 |
| Total debt | 636 | 411 | 357 | 277 | 6 | 6 | 46 | 6 | 13 | 88 | 60 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| John Ullits | Audit | 0 companies |
| Birgitte Hegaard | Board of Directors | 0 companies |
| Anders Peter Hegaard | Board of Directors | 0 companies |