| Revenue | DKK -173K | +34% |
| EBITDA | DKK -173K | -34% |
| Net profit | DKK -14,6M | +76% |
| Total assets | DKK 1,4M | -84% |
| Equity | DKK -112,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -20 | -14 | -19 | -31 | -214 | -137 | -333 | -1.632 | 100 | -129 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -20 | -14 | -19 | -31 | -214 | -137 | -333 | -1.632 | 100 | -129 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -14 | -19 | -31 | -214 | -137 | -333 | -1.632 | 100 | -129 | -173 |
| Net financials | 1 | 0 | 4.892 | -12.440 | 80.732 | -53.254 | -25.108 | -52.950 | 21.183 | 2.584 | -61.235 | -15.873 |
| Profit before tax | -15 | -20 | 4.877 | -12.458 | 80.701 | -53.468 | -25.246 | -53.283 | 19.551 | 2.684 | -61.364 | -16.046 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -186 | -1.410 |
| Net profit | -15 | -20 | 4.877 | -12.458 | 80.701 | -53.468 | -25.246 | -53.283 | 19.551 | 2.684 | -61.179 | -14.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 0 | 34.755 | 34.830 | 125.150 | 98.329 | 82.501 | 24.175 | 47.942 | 66.106 | 9.124 | 1.419 |
| Equity | 12 | -9 | 4.869 | -7.589 | 73.112 | 19.644 | -5.602 | -58.885 | -39.334 | -36.650 | -97.829 | -112.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.057 | 102.738 | 106.934 | 113.863 |
| Short-term debt | 15 | 9 | 29.886 | 42.420 | 52.038 | 78.685 | 88.103 | 83.060 | 1.219 | 17 | 19 | 21 |
| Total debt | 15 | 9 | 29.886 | 42.420 | 52.038 | 78.685 | 88.103 | 83.060 | 87.277 | 102.756 | 106.953 | 113.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 1987 | |
PM 1 AF 1/11 2007 ApS | Company | 33.3% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tonning Sass | Management | 0 companies |