| Revenue | DKK 107K | -15% |
| EBITDA | DKK -135K | +11% |
| Net profit | DKK -784K | -340% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK -1,2M | -194% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | 821 | 1.637 | 1.768 | 1.717 | -86 | -281 | -291 | -398 | -230 | -202 | -29 | 126 | 107 |
| Staff expenses | -2.936 | -1.020 | -1.084 | -411 | -571 | -767 | -8 | -197 | -187 | -0 | -0 | -221 | -276 | -242 |
| EBITDA | -2.026 | -199 | 553 | 1.357 | 1.146 | -852 | -273 | -488 | -585 | -230 | -202 | -250 | -151 | -135 |
| Depreciation & amort. | -138 | -81 | -17 | -23 | -66 | -91 | -100 | -104 | -102 | -64 | -41 | -55 | -32 | -510 |
| EBIT | -2.164 | -280 | 535 | 1.334 | 1.080 | -943 | -373 | -593 | -687 | -294 | -243 | -305 | -183 | -645 |
| Net financials | 70 | -66 | -52 | 19 | 576 | -36 | -111 | -33 | -220 | 224 | -364 | -95 | 5 | -139 |
| Profit before tax | -2.094 | -346 | 484 | 1.354 | 1.656 | -980 | -484 | -626 | -906 | -71 | -607 | -400 | -178 | -784 |
| Tax | -0 | -0 | 72 | 298 | 347 | -229 | 13 | -88 | -0 | -0 | -31 | -0 | -0 | -0 |
| Net profit | -2.094 | -346 | 411 | 1.055 | 1.309 | -750 | -498 | -537 | -906 | -71 | -576 | -400 | -178 | -784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.131 | 2.705 | 3.643 | 6.721 | 5.218 | 4.601 | 4.134 | 3.548 | 3.779 | 3.778 | 3.897 | 3.629 | 3.562 | 2.926 |
| Equity | -367 | -712 | -301 | 754 | 1.514 | 763 | 265 | 728 | 822 | 751 | 175 | -225 | -403 | -1.187 |
| Long-term debt | 0 | 0 | 71 | 287 | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.498 | 3.417 | 3.873 | 5.679 | 3.376 | 3.838 | 3.868 | 2.820 | 2.958 | 3.027 | 3.722 | 3.854 | 3.965 | 4.114 |
| Total debt | 2.498 | 3.417 | 3.944 | 5.966 | 3.705 | 3.838 | 3.868 | 2.820 | 2.958 | 3.027 | 3.722 | 3.854 | 3.965 | 4.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 1987 | — | — |
CB Management | Management | 1987 | — | — |
PE | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANES AD WORK HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ulrik Borberg | Management | 0 companies |
| Charlotte Beckwith | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |