| Revenue | DKK 611K | -32% |
| EBITDA | DKK 169K | -64% |
| Net profit | DKK 132K | -63% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,2M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 809 | 520 | 196 | 614 | 532 | 786 | 670 | 491 | 562 | 437 | 547 | 894 | 611 |
| Staff expenses | -587 | -659 | -585 | -265 | -325 | -349 | -365 | -305 | -444 | -463 | -429 | -427 | -431 | -442 |
| EBITDA | -111 | 149 | -65 | -69 | 289 | 184 | 422 | 365 | 47 | 99 | 9 | 120 | 463 | 169 |
| Depreciation & amort. | 4 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | 148 | -67 | -69 | 289 | 184 | 422 | 365 | 47 | 99 | 9 | 120 | 463 | 169 |
| Net financials | -17 | -21 | -17 | -3 | -11 | -1 | 1 | -0 | 21 | -1 | -4 | -5 | -2 | 1 |
| Profit before tax | -67 | 127 | -83 | -72 | 278 | 183 | 423 | 365 | 68 | 98 | 5 | 115 | 462 | 170 |
| Tax | 33 | 32 | 39 | 26 | 73 | -49 | 93 | 81 | 17 | 22 | 1 | 26 | 102 | 37 |
| Net profit | -100 | 95 | -123 | -98 | 205 | 233 | 330 | 285 | 52 | 76 | 4 | 89 | 360 | 132 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 504 | 707 | 353 | 442 | 582 | 1.031 | 1.308 | 1.178 | 1.206 | 1.047 | 1.418 | 1.526 | 1.589 |
| Equity | 211 | 306 | 183 | 84 | 289 | 522 | 852 | 1.136 | 1.088 | 1.064 | 968 | 957 | 1.217 | 1.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 198 | 524 | 268 | 153 | 60 | 179 | 172 | 90 | 141 | 79 | 461 | 309 | 338 |
| Total debt | 469 | 198 | 524 | 268 | 153 | 60 | 179 | 172 | 90 | 141 | 79 | 461 | 309 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
TH Management | Management | 2015 | — | — |
| Audit | 1987 | — | — | |
KA Audit | Audit | 1987 | — | — |
PE | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMMY BRØGGER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Brøgger | Management | 0 companies |
| Revisionskontoret, Galten ApS | Audit | 0 companies |
| Tommy Hedegård Brøgger | Management | 0 companies |
| Kolind Bogføringscentral v/ revisor Johan E. Nielsen | Audit | 0 companies |
| Knud Aage Rasmussen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |