| Revenue | DKK 458K | -68% |
| EBITDA | DKK 182K | +181% |
| Net profit | DKK 145K | +541% |
| Total assets | DKK 616K | -15% |
| Equity | DKK 44K | +400% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 683 | 691 | 796 | 1.418 | 458 |
| Staff expenses | -550 | -559 | -636 | -1.358 | -276 |
| EBITDA | 133 | 132 | 160 | 65 | 182 |
| Depreciation & amort. | -42 | -18 | -62 | 2 | -0 |
| EBIT | 91 | 114 | 98 | 63 | 182 |
| Net financials | 0 | 2 | 1 | -0 | -0 |
| Profit before tax | 91 | 115 | 99 | 62 | 182 |
| Tax | 8 | -62 | -1 | 95 | 37 |
| Net profit | 84 | 177 | 100 | -33 | 145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.201 | 4.112 | 4.116 | 725 | 616 |
| Equity | 288 | 234 | 334 | 9 | 44 |
| Long-term debt | 1.754 | 1.654 | 1.553 | 0 | 0 |
| Short-term debt | 1.991 | 2.119 | 2.145 | 717 | 572 |
| Total debt | 3.745 | 3.774 | 3.697 | 717 | 572 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
AL Management | Management | 1987 – 1990 |
SS Management | Management | 1987 – 2020 |
JF Management | Management | 1987 – 1991 |
LA Management | Management | 1987 – 2014 |
Rr | Audit | 1987 – 2009 |
AV Management | Management | 1987 – 1990 |
NO Management | Management | 1987 – 1989 |
PE | Founder | 1987 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Lisbeth Arbøl Fabrin | Management | 0 companies |
| Søren Stolt Askly | Management | 0 companies |
| Jan Frederik Ottesen | Management | 0 companies |
| Lone Askly | Management | 0 companies |
| Reg. revisor Mads Thrane | Audit | 0 companies |
| Adriano Viscovich | Management | 0 companies |
| Nils Ottesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |