| Revenue | DKK -109K | +282% |
| EBITDA | DKK -109K | -282% |
| Net profit | DKK -8M | -222% |
| Total assets | DKK 329,9M | +1% |
| Equity | DKK 259M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -14 | -88 | 112 | -69 | -91 | -28 | -141 | 143 | 195 | -294 | -26 | -29 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -750 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -14 | -88 | 112 | -819 | -91 | -28 | -141 | 143 | 195 | -294 | -26 | -29 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -14 | -88 | 112 | -819 | -91 | -28 | -141 | 143 | 195 | -294 | -26 | -29 | -109 |
| Net financials | 4.190 | 4.622 | -13.219 | 19.713 | 42.094 | 15.394 | 75.372 | 20.066 | 9.991 | 14.129 | 63.598 | 11.896 | 6.546 | -7.695 |
| Profit before tax | 4.111 | 4.947 | -13.307 | 19.824 | 41.275 | 15.303 | 75.344 | 19.925 | 10.135 | 14.324 | 63.304 | 11.870 | 6.517 | -7.804 |
| Tax | -348 | -372 | -911 | -102 | 1.126 | -283 | -664 | -320 | -277 | -72 | -187 | -220 | -0 | 150 |
| Net profit | 4.459 | 5.319 | -12.396 | 19.927 | 40.150 | 15.587 | 76.008 | 20.245 | 10.412 | 14.396 | 63.491 | 12.091 | 6.517 | -7.954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.681 | 101.927 | 89.152 | 114.289 | 126.062 | 140.627 | 242.073 | 263.341 | 262.608 | 268.862 | 333.492 | 331.100 | 326.882 | 329.853 |
| Equity | 21.645 | 28.055 | 15.658 | 35.085 | 74.235 | 88.322 | 163.329 | 181.575 | 189.987 | 196.898 | 257.389 | 266.479 | 269.997 | 259.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.064 | 0 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 150 |
| Short-term debt | 46.036 | 73.873 | 73.493 | 79.204 | 47.763 | 52.305 | 78.743 | 81.766 | 72.620 | 71.150 | 76.103 | 64.621 | 56.885 | 70.660 |
| Total debt | 46.036 | 73.873 | 73.493 | 79.204 | 51.827 | 52.305 | 78.743 | 81.766 | 72.620 | 71.964 | 76.103 | 64.621 | 56.885 | 70.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2007 | — | — |
HJ Founder | Founder | 1987 | — | — |
JR Management | Management | 2005 | — | — |
LH Audit | Audit | 1987 | — | — |
KA Founder | Founder | 1987 | — | — |
TH Founder | Founder | 1987 | — | — |
SC Management | Management | 2005 | — | — |
AK Founder | Founder | 1987 | — | — |
HV Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPS Marselis ApS | Company | 66.7% | 66.7% | 2016 |
ABSALON AF 29.04.2004 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2010 | |
GREENWISH ApS | Company | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Andersen | Management | 0 companies |
| Hans Jørgensen | Founder | 0 companies |
| Jan Rasmussen | Management | 0 companies |
| Lisbeth Hørbye Skov | Audit | 0 companies |
| Kirsten Anny Thomsen | Founder | 0 companies |
| Tommy Hedehus | Founder | 0 companies |
| Søren Christian Madsen | Management | 0 companies |
| Arne Kingo Wassard Mogensen | Founder | 0 companies |
| Henrik Vestergaard | Founder | 0 companies |